Greenply Industries Limited

Consumer Durables · Consumer Durables

NSE: GREENPLY BSE: 526797

₹308.45

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #51 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	406,606	76.3	32.3%	33.7%	—	72	26	27
Asian Paints Limited	226,946	49.1	20.0%	0.5%	—	87	0	62
LG Electronics India Limited	120,204	65.9	—	—	—	85	0	87
Dixon Technologies (India) Limited	77,872	62.2	30.5%	-25.2%	—	92	33	30
Havells India Limited	65,687	39.8	17.8%	-30.1%	—	74	13	8
Kalyan Jewellers India Limited	57,508	42.6	21.4%	14.7%	0.45%	66	33	29
Berger Paints (I) Limited	53,450	45.7	16.3%	-13.9%	—	80	0	63
Voltas Limited	35,117	84.0	5.8%	-22.3%	0.38%	62	5	11
Greenply Industries Limited (this stock)	3,853	50.6	10.0%	3.9%	—	59	18	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,882 Cr

EV / EBITDA

28.1x

EV / Sales

1.87x

Market cap / Sales

1.85x

Earnings yield

1.98%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 508 Cr, up 12.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	497	28	21	₹1.7000
March 31, 2026	563	27	19	₹1.5100
Dec. 31, 2025	501	25	18	₹1.4400
Sept. 30, 2025	521	25	18	₹1.4500
June 30, 2025	438	24	19	₹1.4900
March 31, 2025	498	31	25	₹2.0000
Dec. 31, 2024	462	32	24	₹1.9600
Sept. 30, 2024	502	35	26	₹2.1100
June 30, 2024	439	28	30	₹2.3900
March 31, 2024	454	33	25	₹2.0000
Dec. 31, 2023	442	37	27	₹2.2200
Sept. 30, 2023	466	30	22	₹1.7900
June 30, 2023	405	26	19	₹1.5600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	508	570	509	530	450	513	475	513	455	461	450	473	411
Operating revenue	497	563	501	521	438	498	462	502	439	454	442	466	405
Other income	11	8	9	9	12	15	13	12	16	7	8	7	6
Operating expenses	472	518	473	497	417	467	436	472	419	425	415	436	378
Operating profit	25	44	27	24	21	31	26	30	20	29	27	30	26
Operating profit margin	5.1%	7.9%	5.4%	4.6%	4.7%	6.1%	5.7%	6.0%	4.6%	6.4%	6.1%	6.4%	6.5%
Depreciation	6	6	6	6	6	6	6	6	6	6	6	5	5
Interest	1	3	2	3	2	2	1	1	2	2	1	2	2
Exceptional items, gain / (loss)	—	-15	-3	—	-1	-7	—	—	—	4	9	—	—
Profit before tax	28	27	25	25	24	31	32	35	28	33	37	30	26
Tax	7	9	7	7	5	6	8	9	-1	8	9	8	7
Net profit	—	19	18	18	19	25	24	26	30	25	27	22	19
EPS	1.70	1.51	1.44	1.45	1.49	2.00	1.96	2.11	2.39	2.00	2.22	1.79	1.56
Net profit (TTM)	—	74	80	86	94	105	105	108	104	93	83	103	107
EPS (TTM)	6.10	5.89	6.38	6.90	7.56	8.46	8.46	8.72	8.40	7.57	6.72	8.40	8.68

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,022	101	74
March 31, 2025	1,901	127	105
March 31, 2024	1,767	125	93
March 31, 2023	1,643	128	109

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	7.3%	15.0%	2,060^†	1,956^†	1,795^†	1,667^†	1,390^†	1,024^†	1,274^†	1,852^†	1,708^†	1,755^†
Operating revenue	7.2%	14.8%	2,022	1,901	1,767	1,643	1,377^†	1,015^†	1,268^†	1,832^†	1,697^†	1,744^†
Other income	—	—	38^†	55^†	28^†	24^†	13^†	9^†	6^†	20^†	11^†	11^†
Operating expenses	—	—	1,906^†	1,794^†	1,655^†	1,505^†	1,247^†	918^†	1,140^†	1,630^†	1,464^†	1,481^†
Operating profit	-5.6%	3.7%	116^†	107^†	112^†	138^†	130^†	97^†	128^†	203^†	232^†	263^†
Operating profit margin	—	—	5.7%^†	5.6%^†	6.4%^†	8.4%^†	9.5%^†	9.5%^†	10.1%^†	11.1%^†	13.7%^†	15.1%^†
Depreciation	—	—	23^†	22^†	22^†	21^†	19^†	17^†	21^†	69^†	45^†	49^†
Interest	—	—	10^†	6^†	7^†	6^†	6^†	11^†	17^†	42^†	9^†	18^†
Exceptional items, gain / (loss)	—	—	-20^†	-7^†	13^†	-7^†	0^†	0^†	-50^†	0^†	0^†	0^†
Profit before tax	-7.7%	5.1%	101	127	125	128	119^†	78^†	46^†	112^†	189^†	191^†
Tax	—	—	27^†	22^†	31^†	19^†	30^†	20^†	13^†	11^†	54^†	56^†
Net profit	-12.4%	4.9%	74	105	93	109	89^†	58^†	33^†	101^†	136^†	135^†
EPS	-12.9%	4.5%	5.89^†	8.46^†	7.57^†	8.90^†	7.25^†	4.72^†	2.66^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.7%^†	5.6%^†	6.4%^†	8.4%^†	9.5%^†	9.5%^†	10.1%^†	11.1%^†	13.7%^†	15.1%^†
EBIT margin	5.5%^†	7.0%^†	7.4%^†	8.2%^†	9.1%^†	8.8%^†	5.0%^†	8.4%^†	11.7%^†	12.0%^†
PBT margin	5.0%	6.7%	7.1%	7.8%	8.7%^†	7.7%^†	3.6%^†	6.1%^†	11.2%^†	10.9%^†
Net margin	3.6%	5.5%	5.3%	6.7%	6.5%^†	5.7%^†	2.6%^†	5.5%^†	8.0%^†	7.7%^†
Interest coverage	11.37x^†	22.25x^†	19.63x^†	21.84x^†	21.62x^†	8.10x^†	3.73x^†	3.66x^†	20.97x^†	11.54x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.52x	1.38x	—	—	—	—	—	—	—	—
Quick ratio	0.97x	0.69x	—	—	—	—	—	—	—	—
Debt to equity	0.05x	0.06x	—	—	—	—	—	—	—	—
Return on equity	8.2%	12.7%	—	—	—	—	—	—	—	—
Return on assets	5.3%	7.6%	—	—	—	—	—	—	—	—
Return on capital employed	11.9%^†	15.7%^†	—	—	—	—	—	—	—	—
Asset turnover	1.47x	1.38x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	103	-67	-27	41	62
March 31, 2025	54	-59	-8	18	35
March 31, 2024	50	-75	25	23	27
March 31, 2023	135	-89	-37	16	119
March 31, 2022	108	-87	-25	22	86

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,378	898	885	28	17	683	450	16	189	249
March 31, 2025	1,380	829	817	46	6	730	530	7	180	363
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.