GRM Overseas Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: GRMOVER BSE: 531449

₹78.92

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #23 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
GRM Overseas Limited (this stock)	1,635	20.9	12.3%	-78.2%	—	56	61	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,000 Cr

EV / EBITDA

19.8x

EV / Sales

1.61x

Market cap / Sales

1.31x

Earnings yield

4.78%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 335 Cr, up 27.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 19 Cr, up 13.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	334	26	19	₹0.9000
March 31, 2026	293	21	15	₹0.7200
Dec. 31, 2025	326	18	13	₹0.7100
Sept. 30, 2025	291	12	9	₹1.4400
June 30, 2025	256	22	16	₹2.6600
March 31, 2025	243	23	16	₹2.6400
Dec. 31, 2024	245	16	12	₹1.9900
Sept. 30, 2024	150	10	7	₹1.1900
June 30, 2024	276	22	16	₹2.6800
March 31, 2024	365	19	16	₹2.6100
Dec. 31, 2023	357	18	13	₹2.2100
Sept. 30, 2023	166	9	7	₹1.1300
June 30, 2023	297	21	16	₹2.6100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	335	302	332	296	264	247	255	155	281	377	366	172	303
Operating revenue	334	293	326	291	256	243	245	150	276	365	357	166	297
Other income	1	9	6	5	8	4	11	5	5	11	9	7	6
Operating expenses	303	274	309	278	236	216	235	142	255	351	342	158	276
Operating profit	31	19	17	12	20	27	10	8	21	14	15	8	22
Operating profit margin	9.3%	6.6%	5.2%	4.3%	7.9%	11.1%	3.9%	5.4%	7.5%	4.0%	4.3%	4.6%	7.3%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	5	7	5	5	5	8	4	2	4	6	5	4	6
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	26	21	18	12	22	23	16	10	22	19	18	9	21
Tax	7	6	4	3	5	7	4	3	5	3	5	2	5
Net profit	19	15	13	9	16	16	12	7	16	16	13	7	16
EPS	0.90	0.72	0.71	1.44	2.66	2.64	1.99	1.19	2.68	2.61	2.21	1.13	2.61
Net profit (TTM)	55	53	54	53	51	51	51	52	52	51	46	51	57
EPS (TTM)	3.77	5.53	7.45	8.73	8.48	8.50	8.47	8.69	8.63	8.56	7.69	8.46	9.52

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,166	72	53
March 31, 2025	913	70	51
March 31, 2024	1,186	67	51
March 31, 2023	1,262	75	54

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	8.8%	1,194^†	938^†	1,218^†	—	1,135^†	783^†	779^†	—	—	—
Operating revenue	-2.6%	8.4%	1,166	913	1,186	1,262	1,098^†	778^†	767^†	1,071^†	925^†	591^†
Other income	—	—	28^†	25^†	32^†	—	37^†	5^†	13^†	—	—	—
Operating expenses	—	—	1,097^†	848^†	1,127^†	—	1,013^†	720^†	714^†	1,030^†	890^†	569^†
Operating profit	—	3.4%	69^†	65^†	59^†	—	85^†	58^†	52^†	40^†	35^†	23^†
Operating profit margin	—	—	5.9%^†	7.1%^†	5.0%^†	—	7.7%^†	7.5%^†	6.8%^†	3.8%^†	3.8%^†	3.8%^†
Depreciation	—	—	3^†	3^†	4^†	—	3^†	3^†	3^†	2^†	2^†	2^†
Interest	—	—	23^†	18^†	20^†	—	13^†	12^†	14^†	16^†	15^†	10^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-1.3%	7.8%	72	70	67	75	106^†	49^†	48^†	24^†	18^†	8^†
Tax	—	—	19^†	19^†	16^†	—	27^†	13^†	11^†	9^†	6^†	3^†
Net profit	-0.3%	7.7%	53	51	51	54	79^†	37^†	36^†	15^†	12^†	6^†
EPS	—	-43.8%	5.53^†	8.50^†	8.56^†	—	70.01^†	99.07^†	98.01^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.9%^†	7.1%^†	5.0%^†	—	7.7%^†	7.5%^†	6.8%^†	3.8%^†	3.8%^†	3.8%^†
EBIT margin	8.1%^†	9.6%^†	7.4%^†	—	10.8%^†	7.8%^†	8.1%^†	3.7%^†	3.5%^†	3.1%^†
PBT margin	6.1%	7.7%	5.7%	5.9%	9.7%^†	6.3%^†	6.2%^†	2.2%^†	2.0%^†	1.4%^†
Net margin	4.6%	5.6%	4.3%	4.2%	7.2%^†	4.7%^†	4.7%^†	1.4%^†	1.3%^†	0.9%^†
Interest coverage	4.17x^†	4.95x^†	4.29x^†	—	9.34x^†	5.22x^†	4.28x^†	2.51x^†	2.23x^†	1.86x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.92x	1.73x	—	—	—	—	—	—	—	—
Quick ratio	1.14x	1.09x	—	—	—	—	—	—	—	—
Debt to equity	0.67x	0.93x	—	—	—	—	—	—	—	—
Return on equity	9.7%	13.0%	—	—	—	—	—	—	—	—
Return on assets	4.9%	5.9%	—	—	—	—	—	—	—	—
Return on capital employed	17.1%^†	22.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.07x	1.06x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-61	-45	75	2	-63
March 31, 2025	56	-16	-12	7	49
March 31, 2024	36	0	-33	2	34
March 31, 2023	-52	-6	56	5	-57

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,089	548	507	365	1	1,030	537	1	38	420
March 31, 2025	865	392	380	363	2	814	469	32	39	303
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.