GRP Limited

Capital Goods · Industrial Products

NSE: GRPLTD BSE: 509152

₹1898.60

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #123 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
GRP Limited (this stock)	1,013	96.5	1.8%	-13.7%	0.18%	31	3	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,212 Cr

EV / EBITDA

23.7x

EV / Sales

2.15x

Market cap / Sales

1.80x

Earnings yield

1.04%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 157 Cr, up 29.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, up 48.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	156	9	5	₹9.0400
March 31, 2026	143	2	-0	₹-0.1500
Dec. 31, 2025	133	3	2	₹4.4200
Sept. 30, 2025	131	5	3	₹6.3600
June 30, 2025	119	5	3	₹6.1000
March 31, 2025	156	27	21	₹39.9600
Dec. 31, 2024	129	8	6	₹10.9100
Sept. 30, 2024	127	6	5	₹8.9300
June 30, 2024	123	9	6	₹44.7500
March 31, 2024	139	15	12	₹90.1900
Dec. 31, 2023	110	6	5	₹34.6400
Sept. 30, 2023	114	7	5	₹37.1500
June 30, 2023	99	3	2	₹15.8600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	157	144	134	132	121	157	130	128	124	139	110	115	100
Operating revenue	156	143	133	131	119	156	129	127	123	139	110	114	99
Other income	1	1	1	1	2	1	1	1	1	1	1	1	1
Operating expenses	139	133	122	120	109	122	116	116	109	116	99	103	92
Operating profit	16	10	11	11	10	33	13	11	13	23	11	11	7
Operating profit margin	10.5%	6.7%	8.4%	8.4%	8.7%	21.3%	10.2%	8.6%	10.7%	16.3%	9.6%	9.7%	6.7%
Depreciation	5	5	5	4	4	4	4	4	4	3	3	3	3
Interest	4	4	4	3	3	3	3	2	2	2	2	2	2
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	-2	—	—	—
Profit before tax	9	2	3	5	5	27	8	6	9	15	6	7	3
Tax	4	2	0	1	1	6	2	1	3	3	1	2	1
Net profit	5	-0	2	3	3	21	6	5	6	12	5	5	2
EPS	9.04	-0.15	4.42	6.36	6.10	39.96	10.91	8.93	44.75	90.19	34.64	37.15	15.86
Net profit (TTM)	10	9	30	34	35	38	29	27	28	24	—	—	—
EPS (TTM)	19.67	16.73	56.84	63.33	65.90	104.55	154.78	178.51	206.73	177.84	87.49	82.48	84.35

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	526	14	9
March 31, 2025	534	50	38

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.2%	13.5%	531^†	539^†	464^†	456^†	389^†	281^†	349^†	358^†	303^†	306^†
Operating revenue	5.3%	13.5%	526	534	462^†	451^†	388^†	280^†	349^†	357^†	302^†	303^†
Other income	—	—	5^†	4^†	2^†	5^†	1^†	2^†	1^†	1^†	1^†	3^†
Operating expenses	—	—	484^†	464^†	411^†	426^†	365^†	263^†	330^†	332^†	—	—
Operating profit	18.8%	20.2%	42^†	70^†	51^†	25^†	23^†	17^†	19^†	25^†	—	—
Operating profit margin	—	—	8.0%^†	13.2%^†	11.0%^†	5.6%^†	5.9%^†	6.0%^†	5.4%^†	7.0%^†	—	—
Depreciation	—	—	18^†	15^†	12^†	12^†	12^†	13^†	13^†	13^†	—	—
Interest	—	—	14^†	10^†	8^†	6^†	4^†	5^†	8^†	5^†	4^†	4^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	-2^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	5.9%	82.3%	14	50	31^†	12^†	7^†	1^†	-2^†	8^†	2^†	12^†
Tax	—	—	5^†	12^†	7^†	1^†	2^†	-1^†	-5^†	2^†	1^†	4^†
Net profit	—	40.4%	9	38	24^†	—	6^†	2^†	3^†	6^†	1^†	8^†
EPS	-39.8%	6.4%	16.73^†	104.55^†	177.84^†	76.72^†	43.40^†	12.27^†	22.49^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.0%^†	13.2%^†	11.0%^†	5.6%^†	5.9%^†	6.0%^†	5.4%^†	7.0%^†	—	—
EBIT margin	5.3%^†	11.2%^†	8.4%^†	4.0%^†	3.1%^†	2.2%^†	1.7%^†	3.6%^†	2.2%^†	5.2%^†
PBT margin	2.6%	9.4%	6.7%^†	2.6%^†	1.9%^†	0.2%^†	-0.6%^†	2.3%^†	0.8%^†	4.0%^†
Net margin	1.7%	7.1%	5.1%^†	—	1.5%^†	0.6%^†	0.9%^†	1.8%^†	0.3%^†	2.8%^†
Interest coverage	1.97x^†	6.14x^†	5.07x^†	2.79x^†	2.66x^†	1.13x^†	0.72x^†	2.77x^†	1.58x^†	4.27x^†
Dividend payout	86.7%^†	35.9%^†	9.6%^†	11.7%^†	5.8%^†	0.0%^†	60.0%^†	—	—	—
Earnings retention	13.3%^†	64.1%^†	90.4%^†	88.3%^†	94.2%^†	100.0%^†	40.0%^†	—	—	—
Current ratio	1.28x	1.24x	—	—	—	—	—	—	—	—
Quick ratio	1.01x	0.93x	—	—	—	—	—	—	—	—
Debt to equity	1.04x	0.68x	—	—	—	—	—	—	—	—
Return on equity	4.6%	18.9%	—	—	—	—	—	—	—	—
Return on assets	1.9%	9.2%	—	—	—	—	—	—	—	—
Return on capital employed	9.5%^†	23.7%^†	—	—	—	—	—	—	—	—
Asset turnover	1.12x	1.30x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	29	-59	29	46	-16
March 31, 2025	48	-59	13	65	-17

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	470	193	187	115	85	225	175	0	207	49
March 31, 2025	410	200	195	103	33	197	159	1	163	50

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.