GTPL Hathway Limited

Media Entertainment & Publication · Entertainment

NSE: GTPL BSE: 540602

₹54.86

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #16 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12
GTPL Hathway Limited (this stock)	617	261.2	1.0%	-49.2%	3.65%	29	50	15

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹773 Cr

EV / EBITDA

3.3x

EV / Sales

0.30x

Market cap / Sales

0.24x

Earnings yield

0.38%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 693 Cr, up 15.7% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, down 64.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	688	3	2	₹0.1800
March 31, 2026	610	-8	-6	₹-0.5200
Dec. 31, 2025	610	1	1	₹0.0800
Sept. 30, 2025	636	7	5	₹0.4700
June 30, 2025	595	8	6	₹0.5000
March 31, 2025	562	11	8	₹0.7200
Dec. 31, 2024	556	14	11	₹0.9500
Sept. 30, 2024	539	19	14	₹1.2400
June 30, 2024	536	20	15	₹1.3400
March 31, 2024	509	14	10	₹0.8800
Dec. 31, 2023	512	26	19	₹1.7000
Sept. 30, 2023	501	33	24	₹2.1600
June 30, 2023	506	31	23	₹2.0300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	693	618	615	640	599	569	565	545	543	515	522	512	512
Operating revenue	688	610	610	636	595	562	556	539	536	509	512	501	506
Other income	5	8	5	4	4	7	9	6	7	6	10	11	5
Operating expenses	629	559	556	581	540	503	500	480	474	449	446	436	442
Operating profit	59	51	54	55	55	59	56	59	62	60	66	66	64
Operating profit margin	8.6%	8.4%	8.9%	8.6%	9.2%	10.5%	10.1%	10.9%	11.5%	11.9%	12.8%	13.1%	12.7%
Depreciation	53	52	48	45	44	45	45	42	44	42	45	40	35
Interest	8	10	9	7	7	7	7	4	5	4	4	4	3
Exceptional items, gain / (loss)	—	-6	—	—	—	-4	—	—	—	-6	—	—	—
Profit before tax	3	-8	1	7	8	11	14	19	20	14	26	33	31
Tax	1	-2	0	2	2	3	4	5	5	4	7	9	8
Net profit	2	—	1	5	6	8	11	14	15	10	19	24	23
EPS	0.18	-0.52	0.08	0.47	0.50	0.72	0.95	1.24	1.34	0.88	1.70	2.16	2.03
Net profit (TTM)	—	—	20	30	38	48	50	58	68	76	63	65	67
EPS (TTM)	0.21	0.53	1.77	2.64	3.41	4.25	4.41	5.16	6.08	6.77	5.61	5.77	5.97

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,451	8	6
March 31, 2025	2,193	65	48
March 31, 2024	2,029	104	76
March 31, 2023	1,695	93	72

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Total income (before exceptional items)	12.6%	6.7%	2,472^†	2,223^†	2,061^†	1,733^†	1,568^†	1,791^†	1,841^†	843^†	756^†
Operating revenue	13.1%	7.0%	2,451	2,193	2,029	1,695	1,531^†	1,745^†	1,822^†	819^†	739^†
Other income	—	—	22^†	30^†	32^†	38^†	36^†	46^†	20^†	24^†	17^†
Operating expenses	—	—	2,236^†	1,957^†	1,772^†	1,449^†	1,239^†	1,439^†	1,501^†	595^†	521^†
Operating profit	-4.4%	-6.8%	215^†	236^†	256^†	246^†	293^†	306^†	321^†	224^†	218^†
Operating profit margin	—	—	8.8%^†	10.8%^†	12.6%^†	14.5%^†	19.1%^†	17.5%^†	17.6%^†	27.3%^†	29.5%^†
Depreciation	—	—	189^†	175^†	163^†	159^†	138^†	144^†	133^†	125^†	109^†
Interest	—	—	34^†	22^†	16^†	8^†	10^†	18^†	34^†	39^†	31^†
Exceptional items, gain / (loss)	—	—	-6^†	-4^†	-6^†	-24^†	0^†	0^†	-79^†	-55^†	-4^†
Profit before tax	-55.1%	-46.4%	8	65	104	93	181^†	190^†	94^†	28^†	89^†
Tax	—	—	3^†	17^†	28^†	21^†	43^†	54^†	46^†	14^†	30^†
Net profit	-56.6%	-46.6%	6	48	76	72	137^†	136^†	48^†	14^†	59^†
EPS	-56.4%	-46.5%	0.53^†	4.25^†	6.77^†	6.38^†	12.19^†	12.08^†	4.30^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Operating margin	8.8%^†	10.8%^†	12.6%^†	14.5%^†	19.1%^†	17.5%^†	17.6%^†	27.3%^†	29.5%^†
EBIT margin	1.7%^†	4.0%^†	5.9%^†	6.0%^†	12.5%^†	11.9%^†	7.0%^†	8.2%^†	16.3%^†
PBT margin	0.3%	3.0%	5.1%	5.5%	11.8%^†	10.9%^†	5.2%^†	3.5%^†	12.1%^†
Net margin	0.2%	2.2%	3.8%	4.2%	9.0%^†	7.8%^†	2.7%^†	1.8%^†	8.0%^†
Interest coverage	1.25x^†	3.92x^†	7.60x^†	12.35x^†	18.35x^†	11.82x^†	3.80x^†	1.73x^†	3.85x^†
Dividend payout	377.4%^†	94.1%^†	59.1%^†	62.7%^†	32.8%^†	24.8%^†	23.3%^†	—	—
Earnings retention	-277.4%^†	5.9%^†	40.9%^†	37.3%^†	67.2%^†	75.2%^†	76.7%^†	—	—
Current ratio	0.56x	0.52x	—	—	—	—	—	—	—
Quick ratio	0.53x	0.50x	—	—	—	—	—	—	—
Debt to equity	0.19x	0.18x	—	—	—	—	—	—	—
Return on equity	0.7%	5.3%	—	—	—	—	—	—	—
Return on assets	0.3%	2.3%	—	—	—	—	—	—	—
Return on capital employed	3.5%^†	8.6%^†	—	—	—	—	—	—	—
Asset turnover	1.12x	1.06x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	184	-127	-55	179	5
March 31, 2025	277	-223	-89	219	58
March 31, 2024	195	-231	-32	197	-2
March 31, 2023	321	-205	-55	213	108
March 31, 2022	143	-91	-72	82	61

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,190	890	778	109	63	543	977	16	988	27
March 31, 2025	2,076	907	794	117	45	555	1,059	13	784	25
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.