Hardcastle & Waud Mfg. Co. Ltd.

Chemicals · Chemicals & Petrochemicals

BSE: 509597
₹819.40
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #168 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Solar Industries India Limited 178,265 137.1 26.5% 47.3% — 95 7 50
Pidilite Industries Limited 149,114 58.1 22.4% -0.7% 0.78% 91 0 27
SRF Limited 73,291 38.7 13.1% -14.9% 0.40% 73 8 14
Linde India Limited 53,925 98.3 12.9% 0.9% 0.06% 74 0 50
Gujarat Fluorochemicals Limited 48,392 69.5 7.3% 18.6% 0.07% 75 0 30
Navin Fluorine International Limited 42,290 74.7 16.7% 78.1% — 83 33 48
Himadri Speciality Chemical Limited 34,198 43.0 15.9% 51.2% 0.12% 84 25 67
Aether Industries Limited 22,552 123.9 8.9% 125.9% — 81 0 85
Hardcastle & Waud Mfg. Co. Ltd. (this stock) 56 10.6 3.2% -8.2% — 64 98 65

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹55 Cr
EV / EBITDA
8.5x
EV / Sales
4.95x
Market cap / Sales
5.02x
Earnings yield
9.40%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3 Cr, up 23.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 2 1 1 ₹15.7400
March 31, 2026 3 2 — ₹30.1000
Dec. 31, 2025 3 2 1 ₹20.7800
Sept. 30, 2025 2 1 1 ₹10.3700
June 30, 2025 2 1 — ₹11.3400
March 31, 2025 2 0 0 ₹1.2600
Sept. 30, 2024 1 0 -1 ₹-8.1500
June 30, 2024 2 1 1 ₹16.8100
March 31, 2024 1 1 1 ₹8.0500
Dec. 31, 2023 2 1 1 ₹11.3100
Sept. 30, 2023 1 1 1 ₹10.1000
June 30, 2023 1 1 1 ₹8.4800
March 31, 2023 1 0 0 ₹1.3700

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)3332221212111
Operating revenue2332221212111
Other income0000000000000
Operating expenses121211———————
Operating profit122110———————
Operating profit margin58.4%53.9%66.7%34.1%57.6%25.1%———————
Depreciation0000000000000
Interest000000———————
Exceptional items, gain / (loss)—————————————
Profit before tax1221100111110
Tax0-000001-000-0-00
Net profit1—11—0-1111110
EPS15.7430.1020.7810.3711.341.26-8.1516.818.0511.3110.108.481.37
Net profit (TTM)—————12332211
EPS (TTM)76.9972.5943.7514.8221.2617.9728.0246.2737.9431.2625.3521.2116.12

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 39.4% 27.3% 11†6†4†4†3†4†3†4†4†
Operating revenue 39.5% 27.2% 11†5†4†4†3†4†3†5†3†
Other income — — 0†0†0†0†0†0†0†-0†1†
Operating expenses — — 5†————————
Operating profit — — 6†————————
Operating profit margin — — 53.7%†————————
Depreciation — — 1†1†1†1†0†0†0†0†0†
Interest — — 0†————————
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†
Profit before tax 60.6% 57.2% 5†3†1†2†1†1†0†1†0†
Tax — — 0†0†0†1†1†0†0†0†-0†
Net profit — — —3†1†1†0†1†0†1†0†
EPS 65.1% 254.3% 72.59†37.94†16.12†18.71†0.13†13.27†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin53.7%†————————
EBIT margin50.9%†————————
PBT margin50.9%†55.8%†33.4%†44.4%†17.6%†35.1%†6.5%†27.0%†6.4%†
Net margin—47.6%†28.0%†30.6%†0.3%†25.6%†4.1%†22.7%†8.1%†
Interest coverage—————————
Dividend payout—————————
Earnings retention—————————
Current ratio4.33x————————
Quick ratio4.33x————————
Debt to equity0.00x————————
Return on equity—————————
Return on assets—————————
Return on capital employed10.3%†————————
Asset turnover0.20x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -4 5 0 0 -4
March 31, 2025 1 -2 0 0 1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 54 51 50 0 0 6 1 1 6 0
March 31, 2025 49 46 45 0 0 3 1 0 6 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.