Sign in and upgrade to a paid plan to export bulk/block deals as CSV.

Hardwyn India Limited

Consumer Durables · Consumer Durables

NSE: HARDWYN BSE: 541276
₹9.21
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #106 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Titan Company Limited 407,228 76.4 32.3% 34.6% — 72 26 27
Asian Paints Limited 230,457 49.8 20.0% 2.9% — 87 0 62
LG Electronics India Limited 116,986 64.1 — — — 85 0 87
Dixon Technologies (India) Limited 80,023 63.9 30.5% -20.4% — 92 33 30
Havells India Limited 63,760 38.6 17.8% -31.6% — 74 13 8
Kalyan Jewellers India Limited 57,126 42.3 21.4% 18.9% 0.45% 66 33 29
Berger Paints (I) Limited 53,106 45.4 16.3% -14.0% — 80 0 63
Voltas Limited 35,405 84.7 5.8% -20.9% 0.37% 62 5 11
Hardwyn India Limited (this stock) 450 54.2 3.3% -32.0% — 68 49 44

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹455 Cr
EV / EBITDA
23.2x
EV / Sales
2.88x
Market cap / Sales
2.84x
Earnings yield
1.85%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 30 Cr, down 5.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 30 4 3 ₹0.0600
March 31, 2026 46 5 3 ₹0.0000
Dec. 31, 2025 39 2 2 ₹0.0300
Sept. 30, 2025 43 6 4 ₹0.0800
June 30, 2025 32 5 4 ₹0.0700
March 31, 2025 36 2 2 ₹0.0400
Dec. 31, 2024 34 6 4 ₹0.0800
Sept. 30, 2024 40 5 4 ₹0.1200
June 30, 2024 31 2 1 ₹0.0300
March 31, 2024 37 5 3 ₹0.0900
Dec. 31, 2023 35 6 4 ₹0.1200
Sept. 30, 2023 36 2 1 ₹0.0400
June 30, 2023 27 1 1 ₹0.0300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)30473943323735403137353627
Operating revenue30463943323634403137353627
Other income0000000000000
Operating expenses26413637263328342931293426
Operating profit4636536626621
Operating profit margin14.1%12.1%7.3%14.9%17.1%7.8%18.2%14.9%7.2%15.7%18.2%5.7%5.3%
Depreciation0000000001000
Interest0000001000100
Exceptional items, gain / (loss)—————————————
Profit before tax4526526525621
Tax1212112212210
Net profit—324424413411
EPS0.060.000.030.080.070.040.080.120.030.090.120.040.03
Net profit (TTM)—1311131311121210101099
EPS (TTM)0.170.180.220.270.310.270.320.360.280.281.603.61—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 160 18 13
March 31, 2025 142 15 11
March 31, 2024 136 14 10
March 31, 2023 125 13 9

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 8.5% — 161†142†136†126†
Operating revenue 8.6% — 160142136125
Other income — — 1†1†0†1†
Operating expenses — — 140†124†120†112†
Operating profit 15.4% — 20†17†16†13†
Operating profit margin — — 12.7%†12.2%†11.6%†10.5%†
Depreciation — — 2†2†1†0†
Interest — — 1†1†1†1†
Exceptional items, gain / (loss) — — 0†0†0†0†
Profit before tax 12.2% — 18151413
Tax — — 5†4†4†4†
Net profit 12.2% — 1311109
EPS — — 0.18†0.27†0.28†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin12.7%†12.2%†11.6%†10.5%†
EBIT margin12.0%†11.6%†11.1%†10.9%†
PBT margin11.3%10.7%10.3%10.2%
Net margin7.9%7.6%7.2%7.2%
Interest coverage17.71x†13.95x†12.98x†15.91x†
Dividend payout————
Earnings retention————
Current ratio2.14x1.73x——
Quick ratio1.14x0.77x——
Debt to equity0.01x0.02x——
Return on equity3.1%2.7%——
Return on assets2.8%2.4%——
Return on capital employed4.7%†4.2%†——
Asset turnover0.35x0.32x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 7 -2 -4 2 5
March 31, 2025 1 -1 -1 1 1
March 31, 2024 2 -5 3 5 -3
March 31, 2023 4 -0 -3 0 3
March 31, 2022 -0 -1 1 1 -1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 452 406 357 5 0 99 47 0 4 46
March 31, 2025 449 393 344 9 0 97 56 0 3 54
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.