Hariom Pipe Industries Limited

Capital Goods · Industrial Products

NSE: HARIOMPIPE BSE: 543517

₹340.95

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #119 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Hariom Pipe Industries Limited (this stock)	1,056	15.2	11.7%	-31.3%	0.22%	50	56	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,425 Cr

EV / EBITDA

6.6x

EV / Sales

0.87x

Market cap / Sales

0.65x

Earnings yield

6.59%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 431 Cr, down 6.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	429	23	17	₹5.6100
March 31, 2026	507	42	30	₹9.7500
Dec. 31, 2025	363	16	12	₹3.7500
Sept. 30, 2025	336	14	10	₹3.3600
June 30, 2025	461	32	24	₹7.6300
March 31, 2025	400	23	17	₹5.6600
Dec. 31, 2024	300	15	11	₹3.6830
Sept. 30, 2024	314	22	16	₹5.1660
June 30, 2024	343	23	18	₹5.7450
March 31, 2024	331	24	17	₹6.0070
Dec. 31, 2023	280	14	10	₹3.5530
Sept. 30, 2023	302	20	15	₹5.3500
June 30, 2023	240	20	15	₹5.5910

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	431	517	364	337	462	400	300	315	344	332	282	303	241
Operating revenue	429	507	363	336	461	400	300	314	343	331	280	302	240
Other income	2	9	1	1	1	0	0	1	1	1	2	1	1
Operating expenses	379	443	318	293	403	351	260	272	299	289	247	266	212
Operating profit	50	64	45	43	58	49	40	42	45	42	33	36	28
Operating profit margin	11.6%	12.6%	12.5%	12.7%	12.5%	12.2%	13.2%	13.5%	13.0%	12.7%	11.6%	11.9%	11.7%
Depreciation	15	17	18	16	14	14	13	12	12	10	10	9	5
Interest	13	14	14	13	12	12	12	10	11	10	11	7	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	23	42	16	14	32	23	15	22	23	24	14	20	20
Tax	6	12	4	4	9	6	4	6	5	7	4	5	4
Net profit	—	30	—	10	24	17	11	16	18	17	10	15	15
EPS	5.61	9.75	3.75	3.36	7.63	5.66	3.68	5.17	5.75	6.01	3.55	5.35	5.59
Net profit (TTM)	—	—	—	62	68	62	61	60	59	57	57	58	52
EPS (TTM)	22.47	24.49	20.40	20.33	22.14	20.25	20.60	20.47	20.66	20.50	21.26	21.69	19.98

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,667	104	76
March 31, 2025	1,357	83	62
March 31, 2024	1,153	77	57
March 31, 2023	644	63	46

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23
Total income (before exceptional items)	37.6%	—	1,680^†	1,360^†	1,158^†	644^†
Operating revenue	37.3%	—	1,667	1,357	1,153	644
Other income	—	—	13^†	3^†	5^†	1^†
Operating expenses	—	—	1,458^†	1,182^†	1,015^†	562^†
Operating profit	36.8%	—	209^†	175^†	139^†	82^†
Operating profit margin	—	—	12.6%^†	12.9%^†	12.0%^†	12.7%^†
Depreciation	—	—	65^†	50^†	34^†	9^†
Interest	—	—	54^†	45^†	33^†	10^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†
Profit before tax	18.2%	—	104	83	77	63
Tax	—	—	28^†	21^†	21^†	17^†
Net profit	18.0%	—	76	62	57	46
EPS	10.5%	—	24.49^†	20.25^†	20.50^†	18.17^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23
Operating margin	12.6%^†	12.9%^†	12.0%^†	12.7%^†
EBIT margin	9.4%^†	9.4%^†	9.5%^†	11.4%^†
PBT margin	6.2%	6.1%	6.7%	9.8%
Net margin	4.5%	4.5%	4.9%	7.2%
Interest coverage	2.94x^†	2.85x^†	3.38x^†	7.05x^†
Dividend payout	2.5%^†	3.0%^†	0.0%^†	0.0%^†
Earnings retention	97.5%^†	97.0%^†	100.0%^†	100.0%^†
Current ratio	1.67x	1.45x	—	—
Quick ratio	0.62x	0.63x	—	—
Debt to equity	0.57x	0.70x	—	—
Return on equity	11.7%	10.8%	—	—
Return on assets	6.4%	5.2%	—	—
Return on capital employed	19.7%^†	18.9%^†	—	—
Asset turnover	1.41x	1.13x	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	192	-110	-107	120	72
March 31, 2025	79	-86	31	104	-26
March 31, 2024	5	-182	74	141	-136
March 31, 2023	-101	-222	426	222	-323
March 31, 2022	4	-4	-0	3	1

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,182	647	616	233	136	642	385	0	478	405
March 31, 2025	1,197	573	542	307	93	753	519	26	424	427
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.