Hazoor Multi Projects Limited

Construction · Construction

NSE: HAZOOR BSE: 532467

₹18.65

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #57 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	517,274	71.3	14.7%	2.4%	1.01%	62	20	12
Rail Vikas Nigam Limited	42,067	50.7	8.9%	-41.4%	0.85%	52	17	47
Kalpataru Projects International Limited	23,577	26.3	13.3%	11.0%	0.80%	52	60	49
NBCC (India) Limited	21,195	32.2	23.1%	-28.3%	—	77	0	10
IRB Infrastructure Developers Limited	21,124	13.3	4.1%	-57.8%	—	54	93	11
Cemindia Projects Limited	20,481	34.5	24.9%	46.2%	0.25%	62	1	29
Engineers India Limited	17,401	25.7	22.0%	53.5%	—	83	49	89
Techno Electric & Engineering Company Limited	11,732	22.8	11.4%	-24.6%	0.69%	66	69	68
Hazoor Multi Projects Limited (this stock)	537	26.6	4.1%	—	—	57	67	37

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹594 Cr

EV / EBITDA

3.0x

EV / Sales

1.46x

Market cap / Sales

1.32x

Earnings yield

3.75%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 108 Cr, up 8.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	104	5	—	₹0.1200
March 31, 2026	144	14	10	₹0.4300
Dec. 31, 2025	76	4	3	₹0.0900
Sept. 30, 2025	84	2	1	₹0.0600
June 30, 2025	99	11	8	₹0.3700
March 31, 2025	227	10	6	₹0.3100
Dec. 31, 2024	57	4	3	₹0.1580
Sept. 30, 2024	76	6	5	₹2.3890
June 30, 2024	34	0	0	₹0.0420
March 31, 2024	135	14	10	₹8.5760
Dec. 31, 2023	81	14	10	₹8.1120
Sept. 30, 2023	112	19	14	₹12.0910
June 30, 2023	162	27	20	₹17.8160

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	108	157	78	85	100	229	58	79	35	138	82	112	163
Operating revenue	104	144	76	84	99	227	57	76	34	135	81	112	162
Other income	5	13	3	1	1	2	1	2	1	3	1	0	0
Operating expenses	13	61	75	83	88	199	54	72	34	123	68	94	135
Operating profit	91	82	1	1	11	28	3	5	-0	11	13	19	27
Operating profit margin	87.5%	57.5%	1.6%	1.7%	11.4%	12.4%	5.7%	6.1%	-0.6%	8.2%	15.7%	16.5%	16.9%
Depreciation	89	80	0	0	0	17	0	0	0	0	0	0	0
Interest	1	1	0	1	1	2	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	5	14	4	2	11	10	4	6	0	14	14	19	27
Tax	1	4	1	1	3	4	1	2	0	4	3	5	7
Net profit	—	10	3	1	8	6	3	5	0	10	10	14	20
EPS	0.12	0.43	0.09	0.06	0.37	0.31	0.16	2.39	0.04	8.58	8.11	12.09	17.82
Net profit (TTM)	—	23	19	19	22	14	18	25	35	55	62	64	60
EPS (TTM)	0.70	0.95	0.83	0.90	3.23	2.90	11.17	19.12	28.82	46.60	54.83	59.69	56.92

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-18.5%	76.9%	421^†	400^†	495^†	776^†	113^†	24^†	0^†	—	0^†	—
Operating revenue	-19.6%	75.7%	403^†	395^†	490^†	776^†	113^†	24^†	0^†	—	0^†	0^†
Other income	—	—	18^†	5^†	5^†	0^†	0^†	0^†	0^†	—	0^†	—
Operating expenses	—	—	306^†	359^†	420^†	713^†	—	—	—	—	—	—
Operating profit	15.5%	—	97^†	36^†	70^†	63^†	—	—	—	—	—	—
Operating profit margin	—	—	24.0%^†	9.1%^†	14.2%^†	8.1%^†	—	—	—	—	—	—
Depreciation	—	—	80^†	18^†	0^†	0^†	0^†	0^†	—	—	0^†	0^†
Interest	—	—	3^†	3^†	0^†	2^†	—	—	—	—	—	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-20.2%	115.0%	31^†	21^†	74^†	61^†	3^†	1^†	0^†	-0^†	0^†	0^†
Tax	—	—	8^†	7^†	19^†	16^†	—	—	—	—	—	—
Net profit	-20.5%	121.6%	23^†	14^†	55^†	46^†	2^†	0^†	0^†	-0^†	0^†	0^†
EPS	-72.3%	13.1%	0.95^†	2.90^†	46.60^†	44.80^†	2.45^†	0.51^†	0.02^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	24.0%^†	9.1%^†	14.2%^†	8.1%^†	—	—	—	—	—	—
EBIT margin	8.5%^†	6.0%^†	15.2%^†	8.1%^†	—	—	—	—	—	—
PBT margin	7.7%^†	5.3%^†	15.1%^†	7.9%^†	3.1%^†	2.8%^†	—	—	6.1%^†	46.4%^†
Net margin	5.7%^†	3.6%^†	11.2%^†	5.9%^†	2.2%^†	1.8%^†	—	—	0.5%^†	14.0%^†
Interest coverage	10.67x^†	8.30x^†	256.53x^†	36.83x^†	—	—	—	—	—	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.47x	1.35x	—	—	—	—	—	—	—	—
Quick ratio	1.47x	1.35x	—	—	—	—	—	—	—	—
Debt to equity	0.10x	0.19x	—	—	—	—	—	—	—	—
Return on equity	4.1%^†	3.4%^†	—	—	—	—	—	—	—	—
Return on assets	2.2%^†	1.7%^†	—	—	—	—	—	—	—	—
Return on capital employed	6.1%^†	5.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.38x^†	0.46x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	97	-440	98	3	94
March 31, 2025	-145	-105	188	9	-154

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,050	559	531	54	4	708	482	1	16	0
March 31, 2025	852	413	391	24	56	507	375	3	11	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.