Heranba Industries Limited

Chemicals · Fertilizers & Agrochemicals

NSE: HERANBA BSE: 543266
₹167.58
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Fertilizers & Agrochemicals

The largest companies in the same industry by market cap. This company ranks #25 of 44. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Coromandel International Limited 53,144 28.3 18.3% -23.4% — 73 29 9
UPL Limited 42,420 55.9 5.4% -26.2% 1.19% 56 49 12
PI Industries Limited 33,681 26.2 11.8% -38.8% — 70 58 47
Sumitomo Chemical India Limited 20,700 35.7 16.0% -23.4% 0.31% 79 0 26
Paradeep Phosphates Limited 15,946 14.9 13.8% -21.5% 0.98% 46 58 50
Chambal Fertilizers & Chemicals Limited 15,930 7.9 — -23.1% 2.77% 85 100 45
Bayer Cropscience Limited 15,770 21.5 23.2% -29.8% 4.27% 92 54 6
Sharda Cropchem Limited 6,497 9.2 21.7% -14.2% 2.08% 88 93 11
Heranba Industries Limited (this stock) 671 13.2 -10.1% -44.7% — 34 100 68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹1,137 Cr
EV / EBITDA
8.6x
EV / Sales
0.65x
Market cap / Sales
0.38x
Earnings yield
7.59%

Quarterly Financials

↓ Negative
Quarterly Revenue

Mar 2026 quarterly revenue is Rs 360 Cr, down 12.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 365 13 9 ₹
March 31, 2026 353 -18 -12 ₹-3.1200
Dec. 31, 2025 307 14 9 ₹2.3300
Sept. 30, 2025 606 42 32 ₹8.0100
June 30, 2025 490 30 22 ₹5.5000
March 31, 2025 395 -7 -5 ₹-1.3200
Dec. 31, 2024 338 -12 -9 ₹-2.2800
Sept. 30, 2024 458 47 34 ₹8.4900
June 30, 2024 304 47 34 ₹8.6100
March 31, 2024 261 18 13 ₹3.2800
Dec. 31, 2023 302 26 19 ₹4.8000
Sept. 30, 2023 430 44 33 ₹8.1200
June 30, 2023 282 2 2 ₹0.3800

Quarterly income statement (standalone, ₹ Cr)

IndicatorMar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)360322618514409349470314272308435290263
Operating revenue353307606490395338458304261302430282259
Other income61512241310139107584
Operating expenses360292561470397348411256242273383280236
Operating profit-6154520-2-104648202847223
Operating profit margin-1.8%4.8%7.4%4.1%-0.5%-2.8%10.1%15.8%7.5%9.4%10.9%0.6%8.8%
Depreciation8777777776666
Interest119891165453223
Exceptional items, gain / (loss)—————————————
Profit before tax-18144230-7-124747182644218
Tax-65108-2-31312571114
Net profit—93222—-93434131933214
EPS-3.122.338.015.50-1.32-2.288.498.613.284.808.120.383.58
Net profit (TTM)—————721019966686378110
EPS (TTM)12.7214.529.9110.3913.5018.1025.1824.8116.5816.8815.6819.4827.52

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,756 67 51
March 31, 2025 1,496 74 54
March 31, 2024 1,275 90 66
March 31, 2023 1,324 144 110

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22
Total income (before exceptional items) 10.7% — 1,814†1,541†1,305†1,338†1,470†
Operating revenue 9.9% — 1,7561,4961,2751,3241,450†
Other income — — 58†46†30†14†19†
Operating expenses — — 1,682†1,413†1,178†1,163†1,191†
Operating profit -23.0% — 73†83†97†161†260†
Operating profit margin — — 4.2%†5.6%†7.6%†12.2%†17.9%†
Depreciation — — 28†28†25†23†20†
Interest — — 36†26†12†8†4†
Exceptional items, gain / (loss) — — 0†0†0†0†0†
Profit before tax -22.5% — 677490144255†
Tax — — 16†20†24†34†66†
Net profit -22.7% — 515466110189†
EPS -22.7% — 12.72†13.50†16.58†27.52†47.25†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22
Operating margin4.2%†5.6%†7.6%†12.2%†17.9%†
EBIT margin5.9%†6.7%†8.0%†11.5%†17.9%†
PBT margin3.8%5.0%7.1%10.9%17.6%†
Net margin2.9%3.6%5.2%8.3%13.0%†
Interest coverage2.84x†3.85x†8.69x†19.22x†63.64x†
Dividend payout7.9%†9.3%†7.5%†7.3%†1.5%†
Earnings retention92.1%†90.7%†92.5%†92.7%†98.5%†
Current ratio1.21x1.21x———
Quick ratio0.86x0.88x———
Debt to equity0.49x0.26x———
Return on equity5.2%5.8%———
Return on assets2.7%3.2%———
Return on capital employed10.4%†10.6%†———
Asset turnover0.95x0.88x———

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -204 -14 190 7 -211
March 31, 2025 137 -182 72 22 114
March 31, 2024 136 -264 41 44 92
March 31, 2023 122 -100 -18 61 61
March 31, 2022 98 -82 -6 81 18

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,855 974 934 458 20 1,031 855 12 245 299
March 31, 2025 1,696 926 886 230 9 911 754 39 240 250
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.