Hilton Metal Forging Limited

Capital Goods · Industrial Products

NSE: HILTON BSE: 532847

₹16.34

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #234 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Hilton Metal Forging Limited (this stock)	84	9.4	1.2%	-63.7%	—	39	100	42

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹127 Cr

EV / EBITDA

8.4x

EV / Sales

0.48x

Market cap / Sales

0.31x

Earnings yield

10.65%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 59 Cr, up 164.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	59	2	2	₹0.3500
March 31, 2026	51	1	0	₹0.0400
Dec. 31, 2025	70	1	1	₹0.6100
Sept. 30, 2025	88	2	2	₹0.7400
June 30, 2025	22	0	0	₹0.0600
March 31, 2025	45	4	5	₹1.9300
Dec. 31, 2024	40	1	0	₹0.1900
Sept. 30, 2024	44	1	1	₹0.3000
June 30, 2024	34	1	1	₹0.2700
March 31, 2024	34	1	1	₹0.2610
Dec. 31, 2023	42	2	2	₹1.0000
Sept. 30, 2023	35	3	2	₹1.1100
June 30, 2023	28	2	2	₹0.8090

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	59	51	70	88	22	49	41	44	34	35	42	35	28
Operating revenue	59	51	70	88	22	45	40	44	34	34	42	35	28
Other income	0	1	0	0	0	4	0	0	0	1	0	1	0
Operating expenses	55	48	66	84	20	43	38	41	32	31	37	31	24
Operating profit	4	3	3	3	2	2	3	3	2	3	4	4	4
Operating profit margin	6.9%	5.0%	5.0%	3.9%	8.5%	5.1%	6.9%	6.1%	7.3%	8.0%	10.5%	11.1%	13.7%
Depreciation	1	1	1	1	1	1	1	1	1	0	1	1	1
Interest	2	2	2	2	2	2	2	2	2	2	2	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	2	1	1	2	0	4	1	1	1	1	2	3	2
Tax	0	0	-0	-0	-0	-0	0	0	0	-0	0	0	0
Net profit	2	0	—	—	—	—	0	1	1	1	2	2	2
EPS	0.35	0.04	0.61	0.74	0.06	1.93	0.19	0.30	0.27	0.26	1.00	1.11	0.81
Net profit (TTM)	—	—	—	—	—	—	2	4	6	7	9	8	7
EPS (TTM)	1.74	1.45	3.34	2.92	2.48	2.69	1.02	1.83	2.64	3.18	4.10	3.70	3.33

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	230	4	3
March 31, 2025	163	6	6
March 31, 2024	138	8	7
March 31, 2023	105	7	6

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	30.1%	37.2%	232^†	168^†	140^†	105^†	84^†	48^†	103^†	101^†	—	81^†
Operating revenue	30.0%	37.1%	230	163	138	105	84^†	48^†	103^†	100^†	95^†	81^†
Other income	—	—	2^†	5^†	2^†	1^†	0^†	0^†	1^†	1^†	—	1^†
Operating expenses	—	—	219^†	153^†	123^†	91^†	80^†	65^†	96^†	—	89^†	74^†
Operating profit	-7.4%	—	11^†	10^†	15^†	14^†	4^†	-17^†	7^†	—	6^†	6^†
Operating profit margin	—	—	4.9%^†	6.3%^†	10.7%^†	13.5%^†	4.9%^†	-36.2%^†	6.7%^†	—	6.6%^†	7.7%^†
Depreciation	—	—	2^†	2^†	2^†	2^†	3^†	3^†	2^†	—	2^†	3^†
Interest	—	—	7^†	7^†	6^†	5^†	4^†	4^†	3^†	3^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	-1^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-19.3%	—	4	6	8	7	-4^†	-24^†	2^†	1^†	1^†	-0^†
Tax	—	—	0^†	-0^†	1^†	1^†	-4^†	-4^†	0^†	0^†	—	—
Net profit	-16.2%	—	3	6	7	6	0^†	-20^†	2^†	1^†	-0^†	—
EPS	-24.2%	—	1.45^†	2.69^†	3.18^†	3.34^†	0.26^†	-15.73^†	1.32^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.9%^†	6.3%^†	10.7%^†	13.5%^†	4.9%^†	-36.2%^†	6.7%^†	—	6.6%^†	7.7%^†
EBIT margin	4.6%^†	8.1%^†	10.4%^†	11.8%^†	0.3%^†	-41.2%^†	5.0%^†	4.6%^†	4.5%^†	3.1%^†
PBT margin	1.6%	3.7%	5.7%	6.7%	-4.7%^†	-49.5%^†	1.7%^†	1.5%^†	0.9%^†	-0.1%^†
Net margin	1.5%	3.8%	4.8%	5.6%	0.4%^†	-41.2%^†	1.6%^†	1.3%^†	-0.1%^†	—
Interest coverage	1.53x^†	1.87x^†	2.21x^†	2.31x^†	0.06x^†	-4.96x^†	1.50x^†	1.47x^†	1.24x^†	0.98x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	100.0%^†	—	—	—
Current ratio	2.64x	1.78x	—	—	—	—	—	—	—	—
Quick ratio	1.20x	0.85x	—	—	—	—	—	—	—	—
Debt to equity	0.33x	0.53x	—	—	—	—	—	—	—	—
Return on equity	2.3%	5.3%	—	—	—	—	—	—	—	—
Return on assets	1.5%	2.8%	—	—	—	—	—	—	—	—
Return on capital employed	6.4%^†	10.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.98x	0.74x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-27	33	-6	1	-28
March 31, 2025	3	11	-9	6	-3
March 31, 2024	10	-2	-8	7	3
March 31, 2023	-24	33	-9	6	-30
March 31, 2022	11	-9	-2	9	2

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	236	151	116	36	14	183	69	7	25	100
March 31, 2025	221	116	92	48	13	161	91	6	24	84
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.