Hirect Limited

Capital Goods · Industrial Manufacturing

NSE: HIRECT BSE: 504036

₹1147.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #28 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Hirect Limited (this stock)	3,943	44.2	18.8%	-31.5%	0.12%	51	0	28

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,165 Cr

EV / EBITDA

39.3x

EV / Sales

4.29x

Market cap / Sales

4.06x

Earnings yield

2.26%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 237 Cr, up 10.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 15 Cr, up 17.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	236	20	15	₹4.3900
March 31, 2026	264	19	16	₹4.9800
Dec. 31, 2025	243	16	14	₹7.9900
Sept. 30, 2025	227	20	15	₹8.5900
June 30, 2025	215	18	13	₹7.4700
March 31, 2025	185	14	10	₹5.9200
Dec. 31, 2024	169	13	10	₹
Sept. 30, 2024	166	13	10	₹5.9500
June 30, 2024	136	10	7	₹4.0400
March 31, 2024	151	8	5	₹2.9900
Dec. 31, 2023	137	1	2	₹0.8900
Sept. 30, 2023	132	6	4	₹2.3200
June 30, 2023	98	3	2	₹1.1100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	237	264	243	227	215	185	166	136	152	137	132	98	112
Operating revenue	236	264	243	227	215	185	166	136	151	137	132	98	112
Other income	0	0	0	0	0	0	0	1	0	0	0	0	0
Operating expenses	211	237	218	201	190	165	148	121	138	123	121	91	101
Operating profit	25	27	25	26	24	20	18	14	14	13	11	7	11
Operating profit margin	10.6%	10.2%	10.5%	11.4%	11.3%	10.8%	11.0%	10.7%	8.9%	9.9%	8.0%	6.8%	9.9%
Depreciation	4	4	3	3	3	2	2	2	2	2	2	2	1
Interest	5	4	5	4	4	4	3	3	4	3	3	3	2
Exceptional items, gain / (loss)	4	-1	-1	—	—	—	—	—	—	-7	—	—	-11
Profit before tax	20	19	16	20	18	14	13	10	8	1	6	3	-3
Tax	5	2	3	5	5	4	3	3	3	-0	2	1	-1
Net profit	15	16	14	15	13	—	10	7	5	2	4	2	-2
EPS	4.39	4.98	7.99	8.59	7.47	5.92	5.95	4.04	2.99	0.89	2.32	1.11	-1.48
Net profit (TTM)	60	58	—	—	—	—	24	18	13	5	6	-2	-6
EPS (TTM)	25.95	29.03	29.97	27.93	23.38	18.90	13.87	10.24	7.31	2.84	3.41	-1.36	-3.84

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	949	73	58
March 31, 2025	655	50	37
March 31, 2024	518	18	13
March 31, 2023	359	-9	-6

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	38.3%	25.5%	950^†	—	518^†	359^†	372^†	305^†	300^†	256^†	128^†	112^†
Operating revenue	38.3%	25.5%	949	655	518	359	372^†	305^†	300^†	255^†	127^†	111^†
Other income	—	—	1^†	—	1^†	0^†	0^†	0^†	0^†	1^†	0^†	1^†
Operating expenses	—	—	847^†	—	473^†	344^†	350^†	286^†	262^†	230^†	117^†	103^†
Operating profit	89.4%	39.3%	103^†	—	44^†	15^†	22^†	20^†	37^†	25^†	10^†	9^†
Operating profit margin	—	—	10.8%^†	—	8.5%^†	4.2%^†	6.0%^†	6.4%^†	12.4%^†	9.9%^†	7.7%^†	7.6%^†
Depreciation	—	—	13^†	—	7^†	5^†	4^†	4^†	4^†	3^†	2^†	2^†
Interest	—	—	16^†	—	13^†	8^†	7^†	9^†	7^†	7^†	6^†	5^†
Exceptional items, gain / (loss)	—	—	-2^†	—	-7^†	-11^†	0^†	0^†	0^†	0^†	0^†	-8^†
Profit before tax	—	58.2%	73	50	18	-9	11^†	7^†	26^†	17^†	2^†	-9^†
Tax	—	—	15^†	—	5^†	-2^†	3^†	2^†	8^†	5^†	—	—
Net profit	—	61.0%	58	37	13	-6	8^†	5^†	18^†	12^†	1^†	-7^†
EPS	—	55.2%	29.03^†	—	7.31^†	-3.84^†	4.71^†	3.22^†	11.16^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	10.8%^†	—	8.5%^†	4.2%^†	6.0%^†	6.4%^†	12.4%^†	9.9%^†	7.7%^†	7.6%^†
EBIT margin	9.4%^†	—	5.9%^†	-0.2%^†	4.8%^†	5.3%^†	11.2%^†	9.3%^†	6.3%^†	-3.9%^†
PBT margin	7.7%	7.7%	3.4%	-2.4%	3.0%^†	2.4%^†	8.8%^†	6.5%^†	1.6%^†	-8.4%^†
Net margin	6.1%	5.7%	2.4%	-1.8%	2.1%^†	1.7%^†	6.2%^†	4.6%^†	1.0%^†	-6.1%^†
Interest coverage	5.60x^†	—	2.39x^†	-0.07x^†	2.62x^†	1.84x^†	4.59x^†	3.38x^†	1.34x^†	-0.86x^†
Dividend payout	6.9%^†	—	0.0%^†	—	8.5%^†	24.8%^†	3.6%^†	—	—	—
Earnings retention	93.1%^†	—	100.0%^†	—	91.5%^†	75.2%^†	96.4%^†	—	—	—
Current ratio	1.17x	1.21x	—	—	—	—	—	—	—	—
Quick ratio	0.78x	0.65x	—	—	—	—	—	—	—	—
Debt to equity	1.00x	0.99x	—	—	—	—	—	—	—	—
Return on equity	26.1%	23.3%	—	—	—	—	—	—	—	—
Return on assets	9.4%	8.9%	—	—	—	—	—	—	—	—
Return on capital employed	33.3%^†	—	—	—	—	—	—	—	—	—
Asset turnover	1.55x	1.57x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	91	-85	-6	70	20
March 31, 2025	36	-25	-11	23	13
March 31, 2024	34	-19	-14	14	20
March 31, 2023	8	-29	21	0	8
March 31, 2022	36	-21	-16	20	16

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	613	221	214	190	33	405	346	0	147	135
March 31, 2025	418	160	157	131	28	264	219	0	87	121
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.