H.S.India Ltd.

Consumer Services · Leisure Services

BSE: 532145
₹11.20
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #88 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
The Indian Hotels Company Limited 103,718 49.3 15.0% 0.7% 0.45% 86 0 51
Indian Railway Catering And Tourism Corporation Limited 36,432 26.2 32.3% -35.5% — 99 12 12
ITC Hotels Limited 34,188 39.9 7.0% -25.9% 0.61% 79 31 69
Jubilant Foodworks Limited 30,135 123.4 18.6% -26.3% — 39 0 13
Leela Palaces Hotels & Resorts Limited 19,163 62.6 6.2% 32.9% — 74 30 87
EIH Limited 18,830 29.9 12.2% -17.7% 0.50% 83 35 50
Chalet Hotels Limited 18,509 33.8 17.4% -11.8% 0.24% 66 42 31
TBO Tek Limited 18,299 298.3 15.8% 10.7% — 70 0 51
H.S.India Ltd. (this stock) 18 10.2 4.8% -34.1% — 30 100 49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹26 Cr
EV / EBITDA
5.7x
EV / Sales
0.89x
Market cap / Sales
0.64x
Earnings yield
9.82%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 9 Cr, up 39.4% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, up 138.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 8 0 0 ₹0.1800
March 31, 2026 7 1 1 ₹0.4700
Dec. 31, 2025 7 1 1 ₹0.3800
Sept. 30, 2025 6 0 0 ₹0.0700
June 30, 2025 6 0 0 ₹0.0800
March 31, 2025 7 1 0 ₹0.2600
Dec. 31, 2024 7 1 1 ₹0.4500
Sept. 30, 2024 6 0 0 ₹0.0900
June 30, 2024 6 0 0 ₹0.0600
March 31, 2024 7 0 0 ₹0.2200
Dec. 31, 2023 7 1 1 ₹0.4000
Sept. 30, 2023 6 1 1 ₹0.4000
June 30, 2023 6 -0 -0 ₹-0.2200

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)9776677667776
Operating revenue8776677667766
Other income0000000-000000
Operating expenses8665566566655
Operating profit1111111111110
Operating profit margin10.1%18.6%17.3%10.5%8.7%14.6%19.1%15.8%9.0%13.6%19.0%19.9%5.8%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—————-0——0-0———
Profit before tax011001100011-0
Tax0000—000-00000
Net profit011000100011-0
EPS0.180.470.380.070.080.260.450.090.060.220.400.40-0.22
Net profit (TTM)2211111121110
EPS (TTM)1.101.000.790.860.880.860.820.771.080.800.790.620.32

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 2.6% 20.4% 27†27†26†25†19†10†26†30†27†23†
Operating revenue 2.9% 20.5% 26†27†26†24†18†10†26†29†27†23†
Other income — — 1†0†1†1†1†0†0†1†1†1†
Operating expenses — — 22†23†22†20†14†9†21†23†21†14†
Operating profit 0.2% 22.4% 4†4†4†4†4†1†5†6†6†9†
Operating profit margin — — 14.2%†14.8%†14.8%†15.4%†20.4%†13.1%†18.3%†19.6%†21.3%†38.3%†
Depreciation — — 1†1†1†1†1†1†2†2†2†3†
Interest — — 1†2†2†2†2†2†2†2†2†3†
Exceptional items, gain / (loss) — — 0†0†-0†0†0†0†0†0†0†0†
Profit before tax 18.7% — 2†2†2†1†1†-2†1†3†2†2†
Tax — — —0†0†0†0†-0†0†1†-0†1†
Net profit 16.1% — 2†1†1†1†1†-1†1†2†2†1†
EPS 14.9% — 1.00†0.86†0.80†0.66†0.70†—0.77†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin14.2%†14.8%†14.8%†15.4%†20.4%†13.1%†18.3%†19.6%†21.3%†38.3%†
EBIT margin12.7%†12.8%†13.5%†13.5%†17.0%†2.0%†13.7%†15.7%†15.9%†19.7%†
PBT margin8.2%†7.0%†6.4%†5.3%†6.7%†-14.9%†5.2%†8.7%†6.6%†6.9%†
Net margin6.2%†5.2%†5.2%†4.3%†6.0%†-14.0%†4.9%†6.1%†7.2%†4.5%†
Interest coverage2.82x†2.22x†1.90x†1.66x†1.66x†0.12x†1.62x†2.23x†1.71x†1.54x†
Dividend payout——————————
Earnings retention——————————
Current ratio6.19x6.66x————————
Quick ratio6.02x6.49x————————
Debt to equity0.37x0.51x————————
Return on equity4.8%†4.4%†————————
Return on assets3.4%†2.8%†————————
Return on capital employed7.9%†7.8%†————————
Asset turnover0.55x†0.54x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 5 -0 -5 0 4
March 31, 2025 2 -1 -4 1 1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 48 34 17 4 9 35 6 5 10 1
March 31, 2025 50 32 16 4 13 36 5 6 11 1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.