Huhtamaki India Limited

Capital Goods · Industrial Products

NSE: HUHTAMAKI BSE: 509820

₹237.35

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #94 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Huhtamaki India Limited (this stock)	1,793	13.1	9.1%	1.3%	0.84%	68	90	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,799 Cr

EV / EBITDA

6.8x

EV / Sales

0.69x

Market cap / Sales

0.69x

Earnings yield

7.61%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 751 Cr, up 21.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 44 Cr, up 75.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	750	59	44	₹5.7900
March 31, 2026	613	35	26	₹3.3900
Dec. 31, 2025	623	41	30	₹4.0200
Sept. 30, 2025	625	49	37	₹4.8700
June 30, 2025	612	33	25	₹3.3000
March 31, 2025	610	35	26	₹3.4600
Dec. 31, 2024	619	15	12	₹
Sept. 30, 2024	652	16	12	₹1.5500
June 30, 2024	639	51	39	₹5.1000
March 31, 2024	610	35	26	₹3.4500
Dec. 31, 2023	604	416	327	₹43.3600
Sept. 30, 2023	662	30	32	₹4.2700
June 30, 2023	622	18	14	₹1.9100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	751	635	631	634	619	621	666	646	618	608	665	624	668
Operating revenue	750	613	623	625	612	610	652	639	610	604	662	622	662
Other income	1	22	8	9	7	11	13	6	8	4	3	2	6
Operating expenses	675	573	568	569	570	571	634	607	569	546	617	582	610
Operating profit	75	40	54	55	43	39	18	32	41	58	46	40	51
Operating profit margin	10.0%	6.5%	8.7%	8.9%	7.0%	6.3%	2.8%	5.0%	6.7%	9.6%	6.9%	6.4%	7.8%
Depreciation	14	24	14	13	13	13	12	12	10	11	11	12	16
Interest	3	4	8	3	3	3	5	5	5	6	8	10	7
Exceptional items, gain / (loss)	—	—	—	—	0	1	2	29	—	372	—	-2	—
Profit before tax	59	35	41	49	33	35	16	51	35	416	30	18	35
Tax	15	9	11	12	8	9	4	12	9	89	-2	4	-0
Net profit	44	26	30	37	25	26	12	39	26	327	32	14	35
EPS	5.79	3.39	4.02	4.87	3.30	3.46	1.55	5.10	3.45	43.36	4.27	1.91	4.70
Net profit (TTM)	136	118	118	100	101	102	404	424	400	410	99	67	61
EPS (TTM)	18.07	15.58	15.65	13.18	13.41	13.56	53.46	56.18	52.99	54.24	13.11	8.94	8.11

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Total income (before exceptional items)	-5.8%	0.3%	2,505^†	2,565^†	3,000^†	2,637^†	2,462^†	2,599^†	2,383^†	2,243^†	1,495^†
Operating revenue	-6.1%	0.1%	2,469^†	2,549^†	2,983^†	2,625^†	2,454^†	2,582^†	2,369^†	2,230^†	1,479^†
Other income	—	—	35^†	15^†	17^†	11^†	8^†	16^†	14^†	14^†	16^†
Operating expenses	—	—	2,279^†	2,355^†	2,826^†	2,518^†	2,220^†	2,288^†	2,146^†	—	1,307^†
Operating profit	6.7%	-4.0%	191^†	195^†	157^†	107^†	234^†	295^†	223^†	—	171^†
Operating profit margin	—	—	7.7%^†	7.6%^†	5.3%^†	4.1%^†	9.5%^†	11.4%^†	9.4%^†	—	11.6%^†
Depreciation	—	—	52^†	49^†	86^†	92^†	98^†	87^†	85^†	—	51^†
Interest	—	—	17^†	31^†	32^†	27^†	26^†	22^†	39^†	32^†	29^†
Exceptional items, gain / (loss)	—	—	1^†	370^†	0^†	-31^†	0^†	0^†	0^†	0^†	-3^†
Profit before tax	41.4%	6.1%	158^†	500^†	56^†	-32^†	118^†	202^†	114^†	115^†	77^†
Tax	—	—	40^†	90^†	6^†	-9^†	22^†	32^†	79^†	51^†	31^†
Net profit	33.5%	4.2%	118^†	410^†	50^†	-23^†	96^†	170^†	35^†	64^†	46^†
EPS	32.9%	4.2%	15.65^†	54.24^†	6.67^†	-3.00^†	12.71^†	22.52^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Operating margin	7.7%^†	7.6%^†	5.3%^†	4.1%^†	9.5%^†	11.4%^†	9.4%^†	—	11.6%^†
EBIT margin	7.1%^†	20.8%^†	3.0%^†	-0.2%^†	5.9%^†	8.7%^†	6.4%^†	6.6%^†	7.1%^†
PBT margin	6.4%^†	19.6%^†	1.9%^†	-1.2%^†	4.8%^†	7.8%^†	4.8%^†	5.2%^†	5.2%^†
Net margin	4.8%^†	16.1%^†	1.7%^†	-0.9%^†	3.9%^†	6.6%^†	1.5%^†	2.9%^†	3.1%^†
Interest coverage	10.56x^†	17.38x^†	2.73x^†	-0.18x^†	5.50x^†	9.98x^†	3.90x^†	4.62x^†	3.67x^†
Dividend payout	12.8%^†	3.7%^†	15.0%^†	—	23.6%^†	13.3%^†	—	—	—
Earnings retention	87.2%^†	96.3%^†	85.0%^†	—	76.4%^†	86.7%^†	—	—	—
Current ratio	2.38x	—	—	—	—	—	—	—	—
Quick ratio	2.00x	—	—	—	—	—	—	—	—
Debt to equity	0.08x	—	—	—	—	—	—	—	—
Return on equity	9.1%^†	—	—	—	—	—	—	—	—
Return on assets	5.9%^†	—	—	—	—	—	—	—	—
Return on capital employed	12.0%^†	—	—	—	—	—	—	—	—
Asset turnover	1.23x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
Dec. 31, 2025	238	-156	-36	55	182

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
Dec. 31, 2025	2,004	1,294	1,278	1	100	1,301	548	95	539	206

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.