ICDS Limited

Services · Commercial Services & Supplies

NSE: ICDSLTD BSE: 511194

₹48.88

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #118 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	31,818	23.3	12.3%	45.9%	—	63	53	55
Firstsource Solutions Limited	17,829	35.1	15.4%	-21.6%	2.15%	76	13	31
eClerx Services Limited	17,116	23.2	27.6%	-54.2%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,938	—	—	—	1.01%	82	0	71
International Gemological Institute Limited	13,652	22.8	38.3%	-12.1%	1.60%	80	24	47
WeWork India Management Limited	9,153	107.4	—	—	—	22	0	31
Nesco Limited	7,376	17.7	13.8%	-20.4%	—	84	47	15
Indiabulls Limited	6,898	—	11.1%	66.3%	—	32	76	86
ICDS Limited (this stock)	64	1629.3	3.6%	-6.0%	—	49	39	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹63 Cr

EV / EBITDA

142.7x

EV / Sales

42.68x

Market cap / Sales

42.94x

Earnings yield

0.06%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, down 18.5% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 35.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	0	1	1	₹0.6100
March 31, 2026	0	-1	-1	₹-0.4500
Dec. 31, 2025	0	0	0	₹0.2300
Sept. 30, 2025	0	-0	-0	₹-0.3600
June 30, 2025	1	1	1	₹0.9400
March 31, 2025	2	1	1	₹0.5300
Dec. 31, 2024	0	0	-1	₹
Sept. 30, 2024	0	1	0	₹0.3800
June 30, 2024	0	1	1	₹0.4300
March 31, 2024	1	0	0	₹0.1800
Dec. 31, 2023	0	-0	-0	₹-0.1500
Sept. 30, 2023	0	1	1	₹0.5400
June 30, 2023	0	1	1	₹0.6300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	1	—	1	0	2	2	1	1	1	0	1	1	-0
Operating revenue	0	0	0	0	1	2	0	0	1	0	0	0	0
Other income	1	—	0	-0	1	-1	1	1	0	-0	1	1	-1
Operating expenses	1	1	0	0	0	1	0	0	0	0	0	0	0
Operating profit	-0	-1	0	-0	0	1	0	-0	0	0	0	-0	-0
Operating profit margin	-32.4%	-185.2%	23.3%	-18.5%	36.0%	62.2%	28.2%	-6.8%	34.9%	15.0%	6.8%	-8.3%	-15.6%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	-1	0	-0	1	1	1	1	0	-0	1	1	-1
Tax	0	-0	0	0	0	0	0	—	0	0	0	0	0
Net profit	1	—	—	-0	1	—	0	1	0	-0	1	1	-1
EPS	0.61	-0.45	0.23	-0.36	0.94	0.53	0.38	0.43	0.18	-0.15	0.54	0.63	-0.70
Net profit (TTM)	—	—	—	—	—	—	1	1	2	0	0	1	0
EPS (TTM)	0.03	0.36	1.34	1.49	2.28	1.52	0.84	1.00	1.20	0.32	0.25	0.89	0.05

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2	1	0
March 31, 2025	3	2	1
March 31, 2024	2	2	2
March 31, 2023	1	0	0

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	—	—	3^†	2^†	1^†	3^†	4^†	0^†	5^†	3^†
Operating revenue	7.4%	15.3%	2	3	2	1	1^†	1^†	2^†	2^†	7^†	2^†
Other income	—	—	—	—	2^†	1^†	0^†	2^†	2^†	-2^†	-1^†	0^†
Operating expenses	—	—	2^†	—	1^†	2^†	2^†	2^†	4^†	2^†	—	—
Operating profit	—	—	-0^†	—	0^†	-0^†	-1^†	-1^†	-2^†	0^†	—	—
Operating profit margin	—	—	-22.6%^†	—	15.0%^†	-20.3%^†	-100.5%^†	-93.0%^†	-96.7%^†	18.3%^†	—	—
Depreciation	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	—	0^†
Interest	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	—
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	7^†	0^†	0^†	0^†	0^†	1^†
Profit before tax	53.4%	-8.6%	1	2	2	0	6^†	1^†	-0^†	-2^†	6^†	2^†
Tax	—	—	0^†	—	0^†	—	—	—	—	—	1^†	0^†
Net profit	94.5%	—	0	1	2	0	6^†	-5^†	-1^†	-2^†	4^†	2^†
EPS	93.1%	—	0.36^†	—	1.20^†	0.05^†	4.32^†	-4.20^†	-0.38^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-22.6%^†	—	15.0%^†	-20.3%^†	-100.5%^†	-93.0%^†	-96.7%^†	18.3%^†	—	—
EBIT margin	36.0%^†	—	114.4%^†	14.2%^†	733.6%^†	117.5%^†	-19.8%^†	-73.6%^†	83.7%^†	—
PBT margin	34.4%	68.6%	111.9%	11.8%	726.6%^†	109.8%^†	-22.8%^†	-74.9%^†	83.3%^†	85.9%^†
Net margin	28.1%	25.6%	99.4%	4.7%	718.9%^†	-675.7%^†	-26.2%^†	-75.5%^†	65.9%^†	78.2%^†
Interest coverage	23.12x^†	—	47.36x^†	6.05x^†	104.69x^†	15.09x^†	-6.70x^†	-58.54x^†	168.67x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	5.86x	4.69x	—	—	—	—	—	—	—	—
Quick ratio	5.86x	4.69x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.01x	—	—	—	—	—	—	—	—
Return on equity	1.8%	3.3%	—	—	—	—	—	—	—	—
Return on assets	1.7%	2.9%	—	—	—	—	—	—	—	—
Return on capital employed	2.3%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.06x	0.11x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1	-1	-0	-0	1
March 31, 2025	1	-1	0	-0	1
March 31, 2024	-5	6	-0	-0	-5
March 31, 2023	6	-6	-0	0	6
March 31, 2022	-1	0	0	0	-1

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	28	25	12	0	0	13	2	0	0	0
March 31, 2025	28	25	12	0	0	12	2	0	0	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.