Indo Thai Securities Limited

Financial Services · Capital Markets

NSE: INDOTHAI BSE: 533676
₹33.52
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Capital Markets

The largest companies in the same industry by market cap. This company ranks #40 of 63. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
ICICI Prudential Asset Management Company Limited 155,034 — — — 0.87% — 0 75
Billionbrains Garage Ventures Limited 115,378 59.9 — — — 96 0 29
HDFC Asset Management Company Limited 97,763 — 31.0% -58.9% 2.37% 100 0 11
Multi Commodity Exchange of India Limited 84,158 36.5 29.2% -58.7% — 94 2 35
Nippon Life India Asset Management Limited 68,405 — 32.8% 22.1% 2.01% 100 0 28
Motilal Oswal Financial Services Limited 59,853 — 14.5% 10.4% 0.60% 64 28 49
360 ONE WAM LIMITED 41,889 — 12.4% -0.6% — 41 35 28
Anand Rathi Wealth Limited 35,201 46.2 39.3% -26.6% 0.61% 85 0 13
Indo Thai Securities Limited (this stock) 434 — 23.1% -88.6% — 37 90 41

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
10.23x
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Revenue

Mar 2019 quarterly revenue is Rs 10 Cr, down 46.1% YoY.

↓ Negative
Quarterly Net Profit

Mar 2019 quarterly net profit is Rs -0 Cr, down 114.1% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 21 15 11 ₹
March 31, 2026 38 32 27 ₹
Dec. 31, 2025 28 23 17 ₹
Sept. 30, 2025 24 20 15 ₹
June 30, 2025 14 10 8 ₹
March 31, 2025 6 -2 -2 ₹
Dec. 31, 2024 6 2 1 ₹
Sept. 30, 2024 10 6 5 ₹
June 30, 2024 9 6 5 ₹
March 31, 2024 6 4 3 ₹
Dec. 31, 2023 9 7 6 ₹
Sept. 30, 2023 9 6 5 ₹
June 30, 2023 7 5 3 ₹

Quarterly income statement (standalone, ₹ Cr)

IndicatorMar 19Dec 18Sep 18Jun 18Mar 18Dec 17Sep 17Jun 17Mar 17Dec 16Sep 16Jun 16Mar 16
Total income (before exceptional items)10711191913131312111569
Operating revenue10711151513121312111569
Other income0004400000000
Operating expenses10612151741212101415612
Operating profit00-1-0-39112-3-00-3
Operating profit margin1.3%3.5%-10.0%-0.7%-17.3%69.5%6.8%6.0%13.1%-30.6%-0.5%4.6%-36.0%
Depreciation0000000000000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax-00-1319116-3-00-3
Tax-00-00-0200-0-0-00-0
Net profit-00-1316116-300-3
EPS—————————————
Net profit (TTM)241011914443-6-1-17
EPS (TTM)—————————————

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 103 85 67
March 31, 2025 27 12 9
March 31, 2024 31 21 17
March 31, 2023 8 -7 -6

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 19Mar 18Mar 17Mar 16Mar 15Mar 14
Total income (before exceptional items) — — ————47†58†45†49†36†21†
Operating revenue 137.9% — 1032731842†53†44†39†32†19†
Other income — — ————5†5†1†11†4†2†
Operating expenses — — ————43†45†46†42†33†19†
Operating profit — — ————-1†8†-2†-3†-1†-0†
Operating profit margin — — ————-2.0%†15.3%†-3.6%†-8.5%†-2.1%†-1.5%†
Depreciation — — ————1†1†1†1†0†0†
Interest — — ————1†1†0†0†0†0†
Exceptional items, gain / (loss) — — ————0†0†0†0†0†0†
Profit before tax — — 851221-73†12†3†7†3†1†
Tax — — ————0†3†-0†-0†0†0†
Net profit — — 67917-62†9†3†7†2†1†
EPS — — ——————————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 19Mar 18Mar 17Mar 16Mar 15Mar 14
Operating margin————-2.0%†15.3%†-3.6%†-8.5%†-2.1%†-1.5%†
EBIT margin————8.5%†23.5%†7.0%†17.3%†9.6%†7.5%†
PBT margin81.9%44.4%68.3%-94.1%6.0%†21.9%†6.6%†16.9%†8.6%†5.0%†
Net margin64.6%34.1%53.5%-75.5%5.4%†17.0%†6.8%†16.9%†7.5%†3.6%†
Interest coverage————3.39x†14.37x†17.60x†38.92x†9.72x†2.97x†
Dividend payout——————————
Earnings retention——————————
Current ratio——————————
Quick ratio——————————
Debt to equity——————————
Return on equity23.7%5.1%————————
Return on assets18.2%4.1%————————
Return on capital employed——————————
Asset turnover0.28x0.12x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -33 -22 56 0 -33
March 31, 2025 -21 -75 95 0 -21
March 31, 2024 -1 5 -3 0 -1
March 31, 2023 4 -4 0 0 3
March 31, 2022 6 -10 -1 0 6

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 367 283 270 — — — — 2 3 0
March 31, 2025 221 178 167 — — — — 1 2 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.