Indrayani Biotech Ltd.

Fast Moving Consumer Goods · Agricultural Food & other Products

BSE: 526445
₹10.13
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #106 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Marico Limited 102,053 62.1 40.3% 12.0% 0.51% 91 0 29
TATA CONSUMER PRODUCTS LIMITED 93,967 57.5 6.7% -17.1% 1.05% 78 19 10
Patanjali Foods Limited 39,498 20.0 13.9% -37.5% 1.38% 69 60 66
AWL Agri Business Limited 23,093 21.1 10.0% -32.5% 0.56% 48 66 11
Balrampur Chini Mills Limited 14,004 39.1 9.1% 45.1% 0.53% 49 17 49
LT Foods Limited 13,904 50.2 13.8% -0.2% 0.50% 71 49 29
CCL Products (India) Limited 13,613 48.8 16.6% 19.4% — 58 35 28
KRBL Limited 8,734 11.5 11.2% 11.0% 1.18% 65 95 30
Indrayani Biotech Ltd. (this stock) 46 67.5 -5.1% -71.5% — 26 67 46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹105 Cr
EV / EBITDA
26.4x
EV / Sales
4.81x
Market cap / Sales
2.11x
Earnings yield
1.48%

Quarterly Financials

↓ Negative
Quarterly Revenue

Mar 2026 quarterly revenue is Rs 5 Cr, down 52.0% YoY.

↓ Negative
Quarterly Net Profit

Mar 2026 quarterly net profit is Rs -4 Cr, down 1879.7% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
March 31, 2026 4 -4 -4 ₹0.0100
Dec. 31, 2025 5 0 0 ₹0.0100
Sept. 30, 2025 6 1 0 ₹0.1000
June 30, 2025 7 0 — ₹0.0300
March 31, 2025 9 0 0 ₹0.0000
Dec. 31, 2024 8 0 0 ₹0.0200
Sept. 30, 2024 10 0 0 ₹0.0200
June 30, 2024 11 0 0 ₹0.0300
March 31, 2024 16 2 0 ₹0.0800
Dec. 31, 2023 14 0 0 ₹0.0600
Sept. 30, 2023 16 0 0 ₹0.1200
June 30, 2023 17 1 1 ₹0.2100
March 31, 2023 21 1 1 ₹0.2500

Quarterly income statement (standalone, ₹ Cr)

IndicatorMar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)568810910121914161721
Operating revenue45679810111614161721
Other income1121111130000
Operating expenses6566878101512151519
Operating profit-21-01211111122
Operating profit margin-39.3%12.8%-0.7%11.2%18.6%16.2%15.2%9.1%6.4%9.7%8.1%12.1%11.5%
Depreciation2000000000000
Interest1111222221111
Exceptional items, gain / (loss)—————————————
Profit before tax-4010000020011
Tax0000—0002————
Net profit-400—000000011
EPS0.010.010.100.030.000.020.020.030.080.060.120.210.25
Net profit (TTM)————101112455
EPS (TTM)0.150.140.150.070.070.150.190.290.470.641.071.331.48

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17Mar 16
Total income (before exceptional items) -29.7% 4.2% 26†41†66†75†58†21†50†47†———
Operating revenue -33.5% 0.8% 22†38†62†74†58†21†50†47†———
Other income — — 4†4†4†1†0†0†0†0†———
Operating expenses — — 22†32†57†66†52†25†47†45†———
Operating profit — — -0†5†6†9†6†-4†3†2†———
Operating profit margin — — -1.0%†14.5%†9.1%†11.6%†10.7%†-19.9%†5.6%†4.5%†———
Depreciation — — 3†1†1†1†0†1†1†1†———
Interest — — 4†7†5†3†2†2†1†1†———
Exceptional items, gain / (loss) — — 0†0†0†-0†0†-4†0†0†0†0†0†
Profit before tax — — -3†1†3†5†4†-11†1†0†-0†-0†-0†
Tax — — 0†——————————
Net profit — — —1†1†5†4†-11†1†0†-0†-0†-0†
EPS -53.4% — 0.15†0.07†0.47†1.48†1.23†-3.18†0.24†0.02†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17Mar 16
Operating margin-1.0%†14.5%†9.1%†11.6%†10.7%†-19.9%†5.6%†4.5%†———
EBIT margin6.1%†21.1%†12.6%†10.6%†10.5%†-42.5%†3.9%†3.1%†———
PBT margin-11.9%†1.7%†4.8%†6.8%†7.3%†-51.8%†1.6%†0.8%†———
Net margin—1.4%†2.3%†6.8%†7.3%†-51.8%†1.6%†0.1%†———
Interest coverage0.34x†1.09x†1.62x†2.82x†3.25x†-4.55x†1.70x†1.33x†———
Dividend payout———————————
Earnings retention———————————
Current ratio1.91x1.31x—————————
Quick ratio1.87x1.28x—————————
Debt to equity1.06x1.11x—————————
Return on equity—1.0%†—————————
Return on assets—0.4%†—————————
Return on capital employed1.6%†11.5%†—————————
Asset turnover0.18x†0.29x†—————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 32 -13 -15 8 24
March 31, 2025 -7 25 -18 1 -8

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 122 56 10 33 27 74 39 0 12 2
March 31, 2025 131 55 10 48 14 81 61 0 13 2

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.