Indsil Hydro Power and Manganese Limited

Metals & Mining · Ferrous Metals

BSE: 522165

₹38.32

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Ferrous Metals

The largest companies in the same industry by market cap. This company ranks #23 of 27. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
JSW Steel Limited	306,513	42.7	24.2%	9.4%	—	56	21	31
Tata Steel Limited	230,071	13.5	10.5%	10.0%	—	51	87	49
JINDAL STEEL LIMITED	115,770	45.5	6.5%	6.6%	0.18%	52	38	33
Steel Authority of India Limited	74,965	17.9	5.6%	34.5%	1.29%	43	88	50
Jindal Stainless Limited	61,617	21.9	16.0%	-2.0%	0.54%	67	37	34
Sarda Energy & Minerals Limited	17,524	19.9	14.8%	-9.7%	—	66	67	15
Vedanta Iron and Steel Limited	12,631	—	—	—	—	30	—	73
NMDC Steel Limited	12,109	133.3	-7.1%	-12.7%	—	29	63	31
Indsil Hydro Power and Manganese Limited (this stock)	106	7.7	-9.4%	-22.9%	—	53	100	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹103 Cr

EV / EBITDA

5.9x

EV / Sales

0.68x

Market cap / Sales

0.71x

Earnings yield

13.05%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 40 Cr, down 0.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	40	5	5	₹1.8100
March 31, 2026	38	2	1	₹0.3900
Dec. 31, 2025	36	4	—	₹1.3900
Sept. 30, 2025	37	4	—	₹1.4100
June 30, 2025	40	6	—	₹2.1900
March 31, 2025	32	-12	-25	₹-9.0900
Dec. 31, 2024	34	3	3	₹0.9700
Sept. 30, 2024	26	3	3	₹1.0100
June 30, 2024	35	98	96	₹34.4800
March 31, 2024	30	0	0	₹0.0300
Dec. 31, 2023	20	1	1	₹0.2700
Sept. 30, 2023	21	-10	-10	₹-3.5700
June 30, 2023	46	0	0	₹0.0400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	40	39	37	38	41	33	35	27	143	34	21	21	49
Operating revenue	40	38	36	37	40	32	34	26	35	30	20	21	46
Other income	1	1	1	1	1	1	1	1	108	4	0	0	4
Operating expenses	34	37	33	33	34	37	31	24	43	30	16	26	45
Operating profit	5	1	4	4	6	-5	3	3	-8	-0	4	-6	1
Operating profit margin	13.2%	2.9%	10.4%	10.7%	15.7%	-15.1%	8.1%	10.6%	-22.1%	-1.3%	18.5%	-27.3%	1.7%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	2	0	0	1	3	2	3	3
Exceptional items, gain / (loss)	—	—	—	—	—	-6	—	—	—	—	—	—	—
Profit before tax	5	2	4	4	6	-12	3	3	98	0	1	-10	0
Tax	0	0	-0	-0	0	13	0	0	2	0	0	0	0
Net profit	5	1	—	—	—	-25	3	3	96	0	1	-10	0
EPS	1.81	0.39	1.39	1.41	2.19	-9.09	0.97	1.01	34.48	0.03	0.27	-3.57	0.04
Net profit (TTM)	—	—	—	—	—	76	101	99	87	-9	-9	-7	-6
EPS (TTM)	5.00	5.38	-4.10	-4.52	-4.92	27.37	36.49	35.79	31.21	-3.23	-3.34	-2.53	-2.14

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-4.8%	19.5%	155^†	238^†	125^†	179^†	221^†	63^†	135^†	226^†	195^†	121^†
Operating revenue	-5.0%	19.9%	152^†	128^†	117^†	177^†	208^†	61^†	128^†	214^†	190^†	116^†
Other income	—	—	3^†	111^†	8^†	2^†	12^†	2^†	7^†	12^†	5^†	6^†
Operating expenses	—	—	136^†	135^†	118^†	160^†	174^†	49^†	131^†	196^†	160^†	—
Operating profit	-3.6%	4.3%	15^†	-7^†	-2^†	17^†	34^†	12^†	-3^†	18^†	30^†	—
Operating profit margin	—	—	10.0%^†	-5.5%^†	-1.3%^†	9.6%^†	16.3%^†	20.1%^†	-2.3%^†	8.6%^†	15.9%^†	—
Depreciation	—	—	3^†	3^†	3^†	4^†	5^†	7^†	7^†	6^†	4^†	—
Interest	—	—	0^†	3^†	12^†	14^†	16^†	19^†	21^†	21^†	8^†	7^†
Exceptional items, gain / (loss)	—	—	0^†	-6^†	0^†	0^†	0^†	-29^†	0^†	0^†	2^†	0^†
Profit before tax	118.2%	—	15^†	91^†	-8^†	1^†	25^†	-41^†	-23^†	3^†	24^†	2^†
Tax	—	—	0^†	15^†	1^†	7^†	-7^†	-4^†	-1^†	3^†	2^†	—
Net profit	—	—	—	76^†	-9^†	-5^†	33^†	-37^†	-22^†	0^†	23^†	2^†
EPS	—	—	5.38^†	27.37^†	-3.23^†	-1.88^†	11.74^†	-13.48^†	-7.98^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	10.0%^†	-5.5%^†	-1.3%^†	9.6%^†	16.3%^†	20.1%^†	-2.3%^†	8.6%^†	15.9%^†	—
EBIT margin	10.1%^†	74.0%^†	3.0%^†	8.5%^†	19.7%^†	-35.2%^†	-1.8%^†	11.4%^†	16.8%^†	8.3%^†
PBT margin	10.0%^†	71.5%^†	-7.1%^†	0.8%^†	12.1%^†	-67.1%^†	-18.2%^†	1.5%^†	12.8%^†	2.0%^†
Net margin	—	59.6%^†	-7.7%^†	-3.0%^†	15.7%^†	-61.4%^†	-17.3%^†	0.2%^†	11.8%^†	2.1%^†
Interest coverage	827.68x^†	28.98x^†	0.30x^†	1.11x^†	2.61x^†	-1.10x^†	-0.11x^†	1.15x^†	4.15x^†	1.32x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	10.07x	5.37x	—	—	—	—	—	—	—	—
Quick ratio	3.00x	0.91x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	—	41.2%^†	—	—	—	—	—	—	—	—
Return on assets	—	34.1%^†	—	—	—	—	—	—	—	—
Return on capital employed	7.2%^†	47.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.67x^†	0.57x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	5	-16	11	3	2
March 31, 2025	-11	131	-53	1	-12

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	227	198	170	0	0	155	15	3	49	109
March 31, 2025	223	185	157	0	0	134	25	3	47	111

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.