Isgec Heavy Engineering Limited

Construction · Construction

NSE: ISGEC BSE: 533033

₹883.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #19 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	517,274	71.3	14.7%	2.4%	1.01%	62	20	12
Rail Vikas Nigam Limited	42,067	50.7	8.9%	-41.4%	0.85%	52	17	47
Kalpataru Projects International Limited	23,577	26.3	13.3%	11.0%	0.80%	52	60	49
NBCC (India) Limited	21,195	32.2	23.1%	-28.3%	—	77	0	10
IRB Infrastructure Developers Limited	21,124	13.3	4.1%	-57.8%	—	54	93	11
Cemindia Projects Limited	20,481	34.5	24.9%	46.2%	0.25%	62	1	29
Engineers India Limited	17,401	25.7	22.0%	53.5%	—	83	49	89
Techno Electric & Engineering Company Limited	11,732	22.8	11.4%	-24.6%	0.69%	66	69	68
Isgec Heavy Engineering Limited (this stock)	6,493	18.4	9.8%	-1.2%	0.68%	62	80	71

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,944 Cr

EV / EBITDA

11.6x

EV / Sales

1.20x

Market cap / Sales

1.12x

Earnings yield

5.42%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,585 Cr, up 51.7% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 92 Cr, up 6.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,553	123	92	₹12.5200
March 31, 2026	1,675	133	101	₹13.6900
Dec. 31, 2025	1,327	99	75	₹10.2200
Sept. 30, 2025	1,243	111	84	₹11.4700
June 30, 2025	984	112	87	₹11.7800
March 31, 2025	1,444	89	63	₹8.5900
Dec. 31, 2024	1,119	78	59	₹7.9800
Sept. 30, 2024	1,240	109	83	₹11.3400
June 30, 2024	1,215	111	88	₹12.0400
March 31, 2024	1,550	96	71	₹9.6200
Dec. 31, 2023	1,067	60	44	₹6.0100
Sept. 30, 2023	1,114	70	53	₹7.2100
June 30, 2023	1,131	78	64	₹8.6700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,585	1,756	1,365	1,293	1,045	1,454	1,128	1,255	1,243	1,556	1,072	1,120	1,158
Operating revenue	1,553	1,675	1,327	1,243	984	1,444	1,119	1,240	1,215	1,550	1,067	1,114	1,131
Other income	32	81	38	50	61	10	9	15	28	6	5	6	28
Operating expenses	1,429	1,587	1,221	1,150	908	1,340	1,029	1,126	1,113	1,436	985	1,020	1,054
Operating profit	124	88	106	93	76	103	90	114	103	114	82	94	77
Operating profit margin	8.0%	5.3%	8.0%	7.5%	7.7%	7.2%	8.1%	9.2%	8.4%	7.3%	7.6%	8.5%	6.8%
Depreciation	18	19	19	18	17	18	17	17	16	18	17	16	16
Interest	16	17	13	13	8	6	3	3	3	6	10	14	11
Exceptional items, gain / (loss)	—	—	-14	—	—	—	—	—	—	—	—	—	—
Profit before tax	123	133	99	111	112	89	78	109	111	96	60	70	78
Tax	31	32	24	27	25	26	20	26	23	26	16	17	14
Net profit	92	101	75	84	87	63	59	83	88	71	44	53	64
EPS	12.52	13.69	10.22	11.47	11.78	8.59	7.98	11.34	12.04	9.62	6.01	7.21	8.67
Net profit (TTM)	352	347	309	293	292	294	301	287	256	232	223	219	212
EPS (TTM)	47.90	47.16	42.06	39.82	39.69	39.95	40.98	39.01	34.88	31.51	30.34	29.75	28.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	5,229	455	347
March 31, 2025	5,018	388	294
March 31, 2024	4,861	304	232
March 31, 2023	4,652	234	178

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.2%	4.7%	5,459^†	5,079^†	4,906^†	4,687^†	4,470^†	4,345^†	4,912^†	4,166^†	2,688^†	3,204^†
Operating revenue	4.0%	3.9%	5,229	5,018	4,861	4,652	4,444^†	4,310^†	4,894^†	4,129^†	2,615^†	3,111^†
Other income	—	—	230^†	61^†	45^†	35^†	26^†	36^†	19^†	37^†	72^†	93^†
Operating expenses	—	—	4,866^†	4,608^†	4,495^†	4,352^†	4,235^†	3,970^†	4,615^†	3,882^†	2,446^†	2,826^†
Operating profit	6.6%	1.4%	363^†	411^†	366^†	300^†	209^†	340^†	278^†	247^†	170^†	285^†
Operating profit margin	—	—	6.9%^†	8.2%^†	7.5%^†	6.4%^†	4.7%^†	7.9%^†	5.7%^†	6.0%^†	6.5%^†	9.2%^†
Depreciation	—	—	74^†	67^†	67^†	63^†	65^†	68^†	74^†	66^†	67^†	64^†
Interest	—	—	50^†	16^†	41^†	37^†	23^†	23^†	16^†	15^†	7^†	25^†
Exceptional items, gain / (loss)	—	—	-14^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	24.7%	9.8%	455	388	304	234	147^†	285^†	207^†	203^†	168^†	272^†
Tax	—	—	108^†	95^†	72^†	56^†	34^†	66^†	54^†	75^†	49^†	80^†
Net profit	24.9%	9.7%	347	294	232	178	113^†	218^†	153^†	128^†	119^†	192^†
EPS	24.9%	9.7%	47.16^†	39.95^†	31.51^†	24.20^†	15.34^†	29.68^†	20.82^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.9%^†	8.2%^†	7.5%^†	6.4%^†	4.7%^†	7.9%^†	5.7%^†	6.0%^†	6.5%^†	9.2%^†
EBIT margin	9.7%^†	8.1%^†	7.1%^†	5.8%^†	3.8%^†	7.1%^†	4.6%^†	5.3%^†	6.7%^†	9.5%^†
PBT margin	8.7%	7.7%	6.3%	5.0%	3.3%^†	6.6%^†	4.2%^†	4.9%^†	6.4%^†	8.7%^†
Net margin	6.6%	5.9%	4.8%	3.8%	2.5%^†	5.1%^†	3.1%^†	3.1%^†	4.5%^†	6.2%^†
Interest coverage	10.05x^†	24.98x^†	8.47x^†	7.33x^†	7.49x^†	13.51x^†	14.07x^†	14.26x^†	24.59x^†	11.97x^†
Dividend payout	10.6%^†	10.0%^†	9.5%^†	8.3%^†	6.5%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	89.4%^†	90.0%^†	90.5%^†	91.7%^†	93.5%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.41x	1.47x	—	—	—	—	—	—	—	—
Quick ratio	1.12x	1.22x	—	—	—	—	—	—	—	—
Debt to equity	0.24x	0.11x	—	—	—	—	—	—	—	—
Return on equity	12.7%	12.2%	—	—	—	—	—	—	—	—
Return on assets	4.9%	4.9%	—	—	—	—	—	—	—	—
Return on capital employed	14.6%^†	14.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.74x	0.84x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	348	-511	311	151	197
March 31, 2025	369	-545	181	123	246
March 31, 2024	515	-88	-486	60	455
March 31, 2023	42	57	-44	42	1
March 31, 2022	-134	-108	201	48	-182

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	7,044	2,734	2,726	192	474	5,027	3,576	215	486	1,039
March 31, 2025	5,969	2,417	2,410	52	209	4,625	3,136	68	470	796
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.