Jai Corp Limited

Capital Goods · Industrial Products

NSE: JAICORPLTD BSE: 512237

₹91.69

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #100 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Jai Corp Limited (this stock)	1,609	20.2	11.0%	-36.8%	0.55%	51	79	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,606 Cr

EV / EBITDA

8.1x

EV / Sales

3.11x

Market cap / Sales

3.12x

Earnings yield

4.95%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 169 Cr, down 26.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	155	36	27	₹1.1500
March 31, 2026	117	25	19	₹1.1000
Dec. 31, 2025	114	21	16	₹0.8900
Sept. 30, 2025	130	108	—	₹1.4000
June 30, 2025	130	108	104	₹5.9300
March 31, 2025	133	26	22	₹1.2600
Dec. 31, 2024	126	15	12	₹0.6700
Sept. 30, 2024	133	29	25	₹1.3900
June 30, 2024	121	17	13	₹0.7300
March 31, 2024	122	30	24	₹1.3400
Dec. 31, 2023	106	15	10	₹0.6000
Sept. 30, 2023	117	15	11	₹0.6300
June 30, 2023	114	11	8	₹0.4700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	169	128	125	231	231	148	129	147	124	135	110	120	116
Operating revenue	155	117	114	130	130	133	126	133	121	122	106	117	114
Other income	14	11	11	100	100	15	4	14	4	13	4	3	3
Operating expenses	130	100	100	121	121	121	112	116	106	103	93	102	103
Operating profit	24	17	14	10	10	12	14	17	15	19	13	14	10
Operating profit margin	15.8%	14.2%	12.0%	7.5%	7.4%	9.0%	10.8%	12.6%	12.2%	15.4%	12.1%	12.2%	9.1%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	36	25	21	108	108	26	15	29	17	30	15	15	11
Tax	10	6	5	4	4	3	3	4	4	6	4	4	2
Net profit	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS	1.15	1.10	0.89	1.40	5.93	1.26	0.67	1.39	0.73	1.34	0.60	0.63	0.47
Net profit (TTM)	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS (TTM)	4.54	9.32	9.48	9.26	9.25	4.05	4.13	4.06	3.30	3.04	-0.26	-0.21	-0.16

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	504	186	163
March 31, 2025	512	86	72
March 31, 2024	458	71	54
March 31, 2023	590	22	3

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.6%	5.3%	726^†	549^†	481^†	600^†	721^†	562^†	552^†	644^†	601^†	709^†
Operating revenue	-5.1%	1.4%	504	512	458	590	716^†	469^†	544^†	624^†	585^†	693^†
Other income	—	—	222^†	37^†	24^†	10^†	5^†	93^†	9^†	19^†	16^†	15^†
Operating expenses	—	—	442^†	455^†	402^†	—	640^†	411^†	481^†	540^†	491^†	551^†
Operating profit	—	1.2%	62^†	57^†	56^†	—	76^†	58^†	63^†	85^†	94^†	142^†
Operating profit margin	—	—	12.3%^†	11.1%^†	12.3%^†	—	10.6%^†	12.4%^†	11.5%^†	13.6%^†	16.1%^†	20.5%^†
Depreciation	—	—	8^†	7^†	8^†	9^†	10^†	11^†	14^†	15^†	15^†	16^†
Interest	—	—	0^†	0^†	0^†	—	3^†	16^†	24^†	34^†	52^†	78^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	-51^†	0^†	0^†	0^†	-10^†	0^†	0^†
Profit before tax	104.5%	8.2%	186	86	71	22	68^†	125^†	33^†	45^†	43^†	6^†
Tax	—	—	20^†	14^†	17^†	18^†	15^†	29^†	6^†	23^†	19^†	21^†
Net profit	260.8%	—	163	72	54	3	—	—	27^†	22^†	24^†	-15^†
EPS	259.9%	11.7%	9.32^†	4.05^†	3.04^†	0.20^†	2.97^†	5.37^†	1.49^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	12.3%^†	11.1%^†	12.3%^†	—	10.6%^†	12.4%^†	11.5%^†	13.6%^†	16.1%^†	20.5%^†
EBIT margin	36.9%^†	16.9%^†	15.6%^†	—	9.9%^†	30.0%^†	10.5%^†	12.7%^†	16.3%^†	12.1%^†
PBT margin	36.9%	16.9%	15.6%	3.7%	9.5%^†	26.7%^†	6.0%^†	7.2%^†	7.3%^†	0.9%^†
Net margin	32.4%	14.0%	11.8%	0.6%	—	—	4.9%^†	3.5%^†	4.2%^†	-2.1%^†
Interest coverage	1327.71x^†	540.56x^†	509.57x^†	—	21.22x^†	9.00x^†	2.34x^†	2.34x^†	1.82x^†	1.08x^†
Dividend payout	59.0%^†	12.3%^†	16.4%^†	250.0%^†	16.8%^†	9.3%^†	33.6%^†	—	—	—
Earnings retention	41.0%^†	87.7%^†	83.6%^†	-150.0%^†	83.2%^†	90.7%^†	66.4%^†	—	—	—
Current ratio	20.51x	10.94x	—	—	—	—	—	—	—	—
Quick ratio	17.27x	8.25x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	11.9%	5.5%	—	—	—	—	—	—	—	—
Return on assets	11.5%	5.3%	—	—	—	—	—	—	—	—
Return on capital employed	13.4%^†	6.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.36x	0.38x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	7	90	-97	11	-4
March 31, 2025	43	111	-153	3	41
March 31, 2024	46	-37	-9	2	45
March 31, 2023	77	-67	-14	4	72
March 31, 2022	93	-1	-96	4	89

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,417	1,374	1,357	0	0	603	29	3	93	95
March 31, 2025	1,345	1,309	1,292	0	0	231	21	3	89	57
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.