Jay Bharat Maruti Limited

Automobile and Auto Components · Auto Components

NSE: JAYBARMARU BSE: 520066

₹128.39

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #71 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Jay Bharat Maruti Limited (this stock)	1,390	10.2	20.1%	19.6%	—	49	93	70

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,824 Cr

EV / EBITDA

6.4x

EV / Sales

0.70x

Market cap / Sales

0.53x

Earnings yield

9.78%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 627 Cr, up 12.6% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 21 Cr, down 8.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	627	28	21	₹1.9600
March 31, 2026	766	55	79	₹7.2800
Dec. 31, 2025	645	28	18	₹1.6500
Sept. 30, 2025	583	28	18	₹1.6700
June 30, 2025	557	36	23	₹2.1300
March 31, 2025	611	29	20	₹1.8100
Dec. 31, 2024	591	6	4	₹0.3600
Sept. 30, 2024	555	5	3	₹0.2800
June 30, 2024	533	8	5	₹0.5000
March 31, 2024	598	15	11	₹1.0300
Dec. 31, 2023	548	10	7	₹0.6000
Sept. 30, 2023	613	14	9	₹0.8000
June 30, 2023	533	7	5	₹1.1700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	627	767	646	584	557	611	592	556	534	600	548	614	534
Operating revenue	627	766	645	583	557	611	591	555	533	598	548	613	533
Other income	0	1	1	1	0	1	1	1	0	2	1	0	1
Operating expenses	564	675	575	521	491	553	555	521	496	555	507	568	496
Operating profit	63	91	71	61	66	58	35	34	38	43	41	45	37
Operating profit margin	10.0%	11.9%	11.0%	10.5%	11.8%	9.5%	6.0%	6.1%	7.1%	7.2%	7.4%	7.4%	7.0%
Depreciation	24	25	25	24	21	21	21	21	21	21	21	21	21
Interest	11	12	13	10	9	8	9	9	9	9	11	10	9
Exceptional items, gain / (loss)	—	—	-6	—	—	—	—	—	—	—	—	—	—
Profit before tax	28	55	28	28	36	29	6	5	8	15	10	14	7
Tax	7	-24	10	10	13	10	2	2	3	4	4	5	2
Net profit	21	—	18	18	23	20	4	3	5	11	7	9	5
EPS	1.96	7.28	1.65	1.67	2.13	1.81	0.36	0.28	0.50	1.03	0.60	0.80	1.17
Net profit (TTM)	—	—	79	65	50	32	23	26	32	31	34	34	35
EPS (TTM)	12.56	12.73	7.26	5.97	4.58	2.95	2.17	2.41	2.93	3.60	5.83	6.76	8.02

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,551	147	138
March 31, 2025	2,290	47	32
March 31, 2024	2,292	46	31
March 31, 2023	2,344	58	37

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	2.9%	11.2%	2,554^†	2,293^†	2,296^†	2,345^†	2,080^†	1,504^†	1,659^†	1,997^†	1,791^†	1,733^†
Operating revenue	2.9%	11.2%	2,551	2,290	2,292	2,344	2,080^†	1,499^†	1,658^†	1,994^†	1,788^†	1,732^†
Other income	—	—	3^†	3^†	4^†	1^†	0^†	5^†	2^†	3^†	4^†	1^†
Operating expenses	—	—	2,262^†	2,125^†	2,126^†	2,170^†	1,930^†	1,363^†	1,517^†	1,819^†	1,632^†	—
Operating profit	18.5%	16.3%	289^†	165^†	167^†	174^†	150^†	136^†	141^†	175^†	156^†	—
Operating profit margin	—	—	11.3%^†	7.2%^†	7.3%^†	7.4%^†	7.2%^†	9.1%^†	8.5%^†	8.8%^†	8.7%^†	—
Depreciation	—	—	95^†	84^†	84^†	80^†	75^†	66^†	63^†	61^†	49^†	—
Interest	—	—	44^†	36^†	40^†	37^†	33^†	33^†	38^†	34^†	20^†	18^†
Exceptional items, gain / (loss)	—	—	-6^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	36.6%	28.8%	147	47	46	58	42^†	42^†	42^†	82^†	90^†	75^†
Tax	—	—	9^†	16^†	15^†	20^†	15^†	15^†	14^†	30^†	31^†	21^†
Net profit	54.5%	39.5%	138	32	31	37	27^†	26^†	28^†	52^†	59^†	54^†
EPS	13.8%	1.1%	12.73^†	2.95^†	3.60^†	8.63^†	6.34^†	12.04^†	12.95^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.3%^†	7.2%^†	7.3%^†	7.4%^†	7.2%^†	9.1%^†	8.5%^†	8.8%^†	8.7%^†	—
EBIT margin	7.5%^†	3.6%^†	3.7%^†	4.0%^†	3.6%^†	5.0%^†	4.8%^†	5.8%^†	6.2%^†	5.4%^†
PBT margin	5.8%	2.1%	2.0%	2.5%	2.0%^†	2.8%^†	2.5%^†	4.1%^†	5.0%^†	4.3%^†
Net margin	5.4%	1.4%	1.4%	1.6%	1.3%^†	1.7%^†	1.7%^†	2.6%^†	3.3%^†	3.1%^†
Interest coverage	4.37x^†	2.32x^†	2.17x^†	2.57x^†	2.29x^†	2.26x^†	2.11x^†	3.38x^†	5.48x^†	5.09x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.85x	0.61x	—	—	—	—	—	—	—	—
Quick ratio	0.39x	0.20x	—	—	—	—	—	—	—	—
Debt to equity	0.64x	0.79x	—	—	—	—	—	—	—	—
Return on equity	20.0%	5.7%	—	—	—	—	—	—	—	—
Return on assets	7.6%	1.9%	—	—	—	—	—	—	—	—
Return on capital employed	15.3%^†	7.9%^†	—	—	—	—	—	—	—	—
Asset turnover	1.40x	1.37x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	197	-132	-62	149	47
March 31, 2025	199	-265	65	265	-66
March 31, 2024	188	-140	-51	145	43
March 31, 2023	154	-65	-87	67	87
March 31, 2022	106	-76	-29	0	106

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,826	691	669	163	276	491	577	5	1,172	269
March 31, 2025	1,668	559	538	175	269	371	609	1	921	250
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.