Jay Ushin Ltd.

Automobile and Auto Components · Auto Components

BSE: 513252
₹815.05
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #99 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 172,312 96.6 9.4% 54.0% 0.37% 57 21 51
Bosch Limited 138,927 58.9 18.7% 22.9% 0.57% 84 0 50
Bharat Forge Limited 92,080 112.5 11.4% 57.9% 0.44% 50 0 63
UNO Minda Limited 67,564 71.6 17.7% -11.7% 0.23% 67 0 30
Schaeffler India Limited 60,913 47.2 18.2% -6.8% — 80 23 30
MRF Limited 53,133 22.7 11.5% -15.8% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 51,629 69.2 10.3% 100.6% 0.41% 74 21 86
Tube Investments of India Limited 45,972 56.2 7.9% -23.0% 0.15% 71 28 8
Jay Ushin Ltd. (this stock) 315 17.4 10.5% 11.9% — 37 81 32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹442 Cr
EV / EBITDA
9.0x
EV / Sales
0.43x
Market cap / Sales
0.31x
Earnings yield
5.73%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 281 Cr, up 29.1% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, up 6.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 277 6 5 ₹12.6000
March 31, 2026 268 5 — ₹13.9800
Dec. 31, 2025 245 4 — ₹11.1300
Sept. 30, 2025 242 5 3 ₹9.0300
June 30, 2025 214 5 5 ₹11.8500
March 31, 2025 229 4 3 ₹7.6100
Dec. 31, 2024 219 5 3 ₹8.6200
Sept. 30, 2024 212 4 3 ₹8.7800
June 30, 2024 196 4 3 ₹6.7000
March 31, 2024 186 2 3 ₹8.9700
Dec. 31, 2023 177 5 4 ₹9.9600
Sept. 30, 2023 201 5 4 ₹11.0500
June 30, 2023 162 4 3 ₹7.0000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)281271249246218232223215199191180205166
Operating revenue277268245242214229219212196186177201162
Other income4343434335344
Operating expenses268258238233205219210202187182169193157
Operating profit8107991091094886
Operating profit margin3.0%3.6%3.0%3.8%4.3%4.3%4.1%4.5%4.5%2.2%4.3%4.1%3.5%
Depreciation4444454443332
Interest3434444444343
Exceptional items, gain / (loss)—————————————
Profit before tax6545545442554
Tax1-0-1111111-1111
Net profit5——3533333443
EPS12.6013.9811.139.0311.857.618.628.786.708.979.9611.057.00
Net profit (TTM)———14141213131414141312
EPS (TTM)46.7445.9939.6237.1136.8631.7133.0734.4136.6836.9835.4932.9131.66

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 9.5% 10.8% 983†869†741†749†669†589†673†865†904†804†
Operating revenue 9.7% 10.9% 969†855†726†734†654†577†663†855†890†788†
Other income — — 14†14†15†15†15†13†10†10†14†16†
Operating expenses — — 934†818†701†702†625†556†635†820†869†767†
Operating profit 3.9% 11.6% 35†37†26†32†29†21†28†35†20†20†
Operating profit margin — — 3.7%†4.3%†3.5%†4.3%†4.4%†3.6%†4.3%†4.1%†2.3%†2.6%†
Depreciation — — 16†17†11†15†15†19†19†16†15†15†
Interest — — 14†16†14†13†12†14†17†16†11†9†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†0†0†
Profit before tax 2.2% 103.4% 19†17†16†18†16†1†2†13†8†6†
Tax — — 2†5†2†5†4†5†-1†1†-3†2†
Net profit — — —12†14†13†12†-4†3†12†11†4†
EPS 10.1% — 45.99†31.71†36.98†34.43†30.89†-10.36†6.82†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin3.7%†4.3%†3.5%†4.3%†4.4%†3.6%†4.3%†4.1%†2.3%†2.6%†
EBIT margin3.4%†4.0%†4.2%†4.3%†4.4%†2.5%†2.9%†3.4%†2.1%†1.9%†
PBT margin2.0%†2.0%†2.2%†2.5%†2.5%†0.1%†0.3%†1.5%†0.9%†0.8%†
Net margin—1.4%†2.0%†1.8%†1.8%†-0.7%†0.4%†1.4%†1.2%†0.5%†
Interest coverage2.39x†2.05x†2.17x†2.37x†2.31x†1.04x†1.10x†1.79x†1.74x†1.68x†
Dividend payout——————————
Earnings retention——————————
Current ratio1.13x0.94x————————
Quick ratio0.69x0.52x————————
Debt to equity0.94x1.05x————————
Return on equity—10.2%†————————
Return on assets—3.1%†————————
Return on capital employed16.1%†20.0%†————————
Asset turnover2.28x†2.15x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 11 2 -14 20 -8
March 31, 2025 20 5 -25 11 8

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 425 136 132 76 52 247 218 0 127 96
March 31, 2025 398 120 116 96 30 215 229 0 130 96

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.