Jayshree Tea & Industries Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: JAYSREETEA BSE: 509715

₹82.70

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #60 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,573	62.5	40.3%	10.4%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	94,387	57.7	6.7%	-16.5%	1.05%	78	19	10
Patanjali Foods Limited	38,704	19.6	13.9%	-40.5%	1.41%	69	60	66
AWL Agri Business Limited	22,894	20.9	10.0%	-33.8%	0.57%	48	66	11
Balrampur Chini Mills Limited	14,187	39.6	9.1%	41.2%	0.52%	49	17	49
LT Foods Limited	14,092	50.9	13.8%	3.0%	0.49%	71	49	29
CCL Products (India) Limited	14,046	50.4	16.6%	24.4%	—	58	35	28
KRBL Limited	8,747	11.5	11.2%	10.4%	1.18%	65	95	30
Jayshree Tea & Industries Limited (this stock)	239	—	-3.3%	-16.8%	—	21	100	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹642 Cr

EV / EBITDA

16.6x

EV / Sales

0.69x

Market cap / Sales

0.26x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 207 Cr, up 7.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -6 Cr, down 34.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	203	-6	-6	₹-2.1400
March 31, 2026	174	-31	-32	₹-11.1400
Dec. 31, 2025	292	1	1	₹0.2500
Sept. 30, 2025	264	19	19	₹6.6000
June 30, 2025	187	-9	-9	₹-3.2700
March 31, 2025	159	33	33	₹11.5700
Dec. 31, 2024	233	19	74	₹
Sept. 30, 2024	299	37	31	₹12.7600
June 30, 2024	161	-9	-9	₹-3.1300
March 31, 2024	137	-27	-15	₹-5.0500
Dec. 31, 2023	203	2	2	₹0.6000
Sept. 30, 2023	232	12	12	₹4.1600
June 30, 2023	176	16	16	₹7.0700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	207	180	292	264	193	190	300	164	152	234	234	213	149
Operating revenue	203	174	292	264	187	159	299	161	137	203	232	176	142
Other income	4	6	0	0	6	31	1	3	15	30	2	37	7
Operating expenses	197	199	278	230	188	182	248	158	186	217	208	183	189
Operating profit	6	-25	14	33	-1	-23	51	3	-50	-14	24	-7	-47
Operating profit margin	2.7%	-14.3%	4.6%	12.5%	-0.6%	-14.2%	17.1%	1.7%	-36.3%	-6.8%	10.4%	-4.0%	-33.0%
Depreciation	6	5	5	6	5	5	5	6	6	5	5	6	6
Interest	10	7	8	9	9	10	10	9	11	9	9	8	9
Exceptional items, gain / (loss)	—	—	—	—	—	40	—	—	24	—	—	—	47
Profit before tax	-6	-31	1	19	-9	33	37	-9	-27	2	12	16	-8
Tax	—	2	—	—	—	-1	—	—	-12	—	—	—	2
Net profit	-6	-32	1	19	-9	—	—	-9	-15	2	12	16	-10
EPS	-2.14	-11.14	0.25	6.60	-3.27	11.57	12.76	-3.13	-5.05	0.60	4.16	7.07	-3.30
Net profit (TTM)	-19	-22	—	—	—	—	—	-10	16	21	10	25	16
EPS (TTM)	-6.43	-7.56	15.15	27.66	17.93	16.15	5.18	-3.42	6.78	8.53	4.73	10.20	5.53

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	916	-20	-22
March 31, 2025	850	80	129
March 31, 2024	748	3	16
March 31, 2023	794	18	16

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.7%	10.4%	929^†	—	833^†	811^†	653^†	566^†	567^†	589^†	579^†	598^†
Operating revenue	4.9%	11.3%	916	850	748	794	616^†	537^†	486^†	561^†	552^†	575^†
Other income	—	—	13^†	—	85^†	17^†	37^†	29^†	80^†	28^†	27^†	23^†
Operating expenses	—	—	895^†	—	794^†	783^†	617^†	461^†	522^†	529^†	528^†	529^†
Operating profit	24.2%	-22.8%	21^†	—	-46^†	11^†	-1^†	75^†	-36^†	32^†	24^†	46^†
Operating profit margin	—	—	2.3%^†	—	-6.2%^†	1.4%^†	-0.1%^†	14.0%^†	-7.3%^†	5.7%^†	4.3%^†	8.0%^†
Depreciation	—	—	22^†	—	21^†	22^†	18^†	16^†	17^†	16^†	15^†	15^†
Interest	—	—	33^†	—	38^†	34^†	28^†	31^†	42^†	40^†	34^†	38^†
Exceptional items, gain / (loss)	—	—	0^†	—	24^†	47^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-20	80	3	18	-10^†	58^†	-15^†	5^†	3^†	-13^†
Tax	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	-22	129	16	16	25^†	58^†	-28^†	3^†	3^†	-17^†
EPS	—	—	-7.56^†	—	6.78^†	5.53^†	8.49^†	19.98^†	-9.65^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	2.3%^†	—	-6.2%^†	1.4%^†	-0.1%^†	14.0%^†	-7.3%^†	5.7%^†	4.3%^†	8.0%^†
EBIT margin	1.3%^†	—	5.5%^†	6.6%^†	2.9%^†	16.6%^†	5.6%^†	8.0%^†	6.6%^†	4.3%^†
PBT margin	-2.2%	9.4%	0.5%	2.3%	-1.7%^†	10.8%^†	-3.1%^†	0.9%^†	0.5%^†	-2.3%^†
Net margin	-2.4%	15.2%	2.1%	2.0%	4.0%^†	10.8%^†	-5.7%^†	0.6%^†	0.6%^†	-3.0%^†
Interest coverage	0.38x^†	—	1.09x^†	1.52x^†	0.64x^†	2.90x^†	0.64x^†	1.13x^†	1.09x^†	0.65x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.77x	0.88x	—	—	—	—	—	—	—	—
Quick ratio	0.23x	0.27x	—	—	—	—	—	—	—	—
Debt to equity	1.06x	0.78x	—	—	—	—	—	—	—	—
Return on equity	-5.7%	32.1%	—	—	—	—	—	—	—	—
Return on assets	-2.3%	13.3%	—	—	—	—	—	—	—	—
Return on capital employed	2.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.98x	0.88x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-46	-14	54	27	-73
March 31, 2025	-46	96	-47	44	-90
March 31, 2024	-16	33	-17	58	-73
March 31, 2023	-38	72	-38	14	-53
March 31, 2022	-28	46	-15	12	-41

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	933	380	366	366	39	374	487	1	432	260
March 31, 2025	968	401	387	244	68	409	463	7	427	284
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.