Jtekt India Limited

Automobile and Auto Components · Auto Components

NSE: JTEKTINDIA BSE: 520057

₹113.68

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #52 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	165,177	92.6	9.4%	47.3%	0.38%	57	21	51
Bosch Limited	132,614	56.3	18.7%	15.9%	0.60%	84	0	50
Bharat Forge Limited	87,634	107.1	11.4%	48.5%	0.46%	50	0	63
UNO Minda Limited	63,579	67.4	17.7%	-17.6%	0.24%	67	0	30
Schaeffler India Limited	60,099	46.5	18.2%	-8.8%	—	80	23	30
MRF Limited	52,306	22.3	11.5%	-19.0%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	49,576	66.4	10.3%	92.4%	0.43%	74	21	86
Tube Investments of India Limited	44,908	54.9	7.9%	-26.4%	0.15%	71	28	8
Jtekt India Limited (this stock)	3,153	43.4	6.5%	-29.5%	0.66%	51	33	46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,453 Cr

EV / EBITDA

15.6x

EV / Sales

1.23x

Market cap / Sales

1.12x

Earnings yield

2.30%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 722 Cr, up 25.6% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 6 Cr, down 42.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	718	9	6	₹0.2200
March 31, 2026	780	38	27	₹0.9900
Dec. 31, 2025	680	27	20	₹0.7300
Sept. 30, 2025	639	25	18	₹0.6800
June 30, 2025	566	15	11	₹0.4300
March 31, 2025	649	34	25	₹0.9700
Dec. 31, 2024	592	22	16	₹0.6390
Sept. 30, 2024	605	26	19	₹0.7700
June 30, 2024	553	20	15	₹0.5900
March 31, 2024	632	49	34	₹1.3500
Dec. 31, 2023	552	31	24	₹0.9700
Sept. 30, 2023	592	39	30	₹1.2200
June 30, 2023	485	21	15	₹0.6300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	722	784	689	643	575	651	594	606	558	636	553	601	489
Operating revenue	718	780	680	639	566	649	592	605	553	632	552	592	485
Other income	4	4	8	4	9	2	2	1	5	4	1	8	3
Operating expenses	680	709	628	593	535	593	548	558	516	562	501	542	457
Operating profit	38	71	52	46	31	57	44	47	37	70	51	50	29
Operating profit margin	5.3%	9.1%	7.7%	7.2%	5.5%	8.7%	7.4%	7.8%	6.8%	11.0%	9.2%	8.4%	5.9%
Depreciation	28	29	26	23	21	22	20	21	20	23	20	18	18
Interest	5	5	4	2	4	3	3	2	2	2	1	1	1
Exceptional items, gain / (loss)	—	-2	-4	—	—	—	—	1	—	—	—	—	7
Profit before tax	9	38	27	25	15	34	22	26	20	49	31	39	21
Tax	2	11	7	7	4	9	6	7	5	15	7	9	5
Net profit	6	27	20	18	11	25	16	19	15	34	24	30	15
EPS	0.22	0.99	0.73	0.68	0.43	0.97	0.64	0.77	0.59	1.35	0.97	1.22	0.63
Net profit (TTM)	72	77	74	70	71	75	85	92	103	103	—	—	—
EPS (TTM)	2.62	2.83	2.81	2.72	2.81	2.97	3.35	3.68	4.13	4.17	3.80	3.38	3.38

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,666	105	77
March 31, 2025	2,399	102	75
March 31, 2024	2,245	146	107
March 31, 2023	2,073	103	80

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	8.9%	14.7%	2,690^†	2,409^†	2,263^†	2,086^†	1,621^†	1,358^†	1,542^†	1,446^†	1,254^†	1,172^†
Operating revenue	8.7%	14.6%	2,666	2,399	2,245	2,073	1,610^†	1,350^†	1,531^†	1,429^†	1,251^†	1,165^†
Other income	—	—	25^†	10^†	17^†	13^†	10^†	8^†	11^†	17^†	3^†	7^†
Operating expenses	—	—	2,465^†	2,215^†	2,063^†	1,907^†	1,499^†	1,258^†	1,413^†	1,274^†	—	1,017^†
Operating profit	6.5%	16.7%	200^†	185^†	183^†	166^†	111^†	92^†	118^†	155^†	—	148^†
Operating profit margin	—	—	7.5%^†	7.7%^†	8.1%^†	8.0%^†	6.9%^†	6.9%^†	7.7%^†	10.8%^†	—	12.7%^†
Depreciation	—	—	99^†	83^†	78^†	68^†	66^†	78^†	87^†	70^†	—	75^†
Interest	—	—	15^†	10^†	6^†	5^†	4^†	5^†	10^†	15^†	21^†	26^†
Exceptional items, gain / (loss)	—	—	-6^†	1^†	7^†	-3^†	-7^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	0.7%	42.8%	105	102	146	103	45^†	18^†	33^†	85^†	49^†	33^†
Tax	—	—	28^†	27^†	36^†	23^†	12^†	5^†	5^†	28^†	17^†	10^†
Net profit	-1.2%	44.2%	77	75	107	80	33^†	12^†	28^†	57^†	32^†	24^†
EPS	-4.7%	40.9%	2.83^†	2.97^†	4.17^†	3.27^†	1.35^†	0.51^†	1.12^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	7.5%^†	7.7%^†	8.1%^†	8.0%^†	6.9%^†	6.9%^†	7.7%^†	10.8%^†	—	12.7%^†
EBIT margin	4.5%^†	4.7%^†	6.8%^†	5.2%^†	3.0%^†	1.7%^†	2.8%^†	7.1%^†	5.6%^†	5.1%^†
PBT margin	3.9%	4.3%	6.5%	5.0%	2.8%^†	1.3%^†	2.1%^†	6.0%^†	4.0%^†	2.9%^†
Net margin	2.9%	3.1%	4.8%	3.8%	2.1%^†	0.9%^†	1.8%^†	4.0%^†	2.6%^†	2.0%^†
Interest coverage	8.03x^†	10.92x^†	24.97x^†	22.79x^†	13.32x^†	4.79x^†	4.30x^†	6.55x^†	3.39x^†	2.26x^†
Dividend payout	24.7%^†	20.2%^†	12.0%^†	12.2%^†	11.1%^†	68.6%^†	71.4%^†	—	—	—
Earnings retention	75.3%^†	79.8%^†	88.0%^†	87.8%^†	88.9%^†	31.4%^†	28.6%^†	—	—	—
Current ratio	1.23x	1.11x	—	—	—	—	—	—	—	—
Quick ratio	0.84x	0.73x	—	—	—	—	—	—	—	—
Debt to equity	0.28x	0.17x	—	—	—	—	—	—	—	—
Return on equity	6.5%	8.6%	—	—	—	—	—	—	—	—
Return on assets	3.9%	5.1%	—	—	—	—	—	—	—	—
Return on capital employed	8.6%^†	11.6%^†	—	—	—	—	—	—	—	—
Asset turnover	1.35x	1.64x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	99	-470	392	440	-340
March 31, 2025	194	-272	18	275	-81
March 31, 2024	181	-180	28	189	-8
March 31, 2023	83	-84	-24	82	1
March 31, 2022	96	-114	15	119	-23

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,971	1,186	1,158	138	199	703	574	38	808	221
March 31, 2025	1,463	880	854	76	77	547	493	16	562	189
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.