Kabra Extrusion Technik Limited

Capital Goods · Industrial Manufacturing

NSE: KABRAEXTRU BSE: 524109

₹799.40

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #36 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	83,661	33.1	27.6%	-28.2%	—	92	3	9
Aditya Infotech Limited	47,016	150.0	19.6%	189.4%	0.04%	79	0	86
Cochin Shipyard Limited	33,774	57.2	12.2%	-30.7%	—	78	1	12
Syrma SGS Technology Limited	32,789	97.5	11.3%	107.9%	0.09%	70	33	89
Honeywell Automation India Limited	29,871	54.2	11.8%	-4.8%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,415	57.6	16.8%	10.8%	—	80	6	52
Kaynes Technology India Limited	22,757	82.2	7.6%	-54.5%	—	50	7	49
LMW Limited	17,659	90.3	4.6%	12.8%	0.21%	68	0	29
Kabra Extrusion Technik Limited (this stock)	2,796	878.5	-1.2%	213.2%	—	41	0	89

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,935 Cr

EV / EBITDA

69.7x

EV / Sales

6.00x

Market cap / Sales

5.71x

Earnings yield

0.11%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 125 Cr, up 38.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	124	-5	-1	₹-0.3500
March 31, 2026	120	10	8	₹2.2500
Dec. 31, 2025	110	-7	-4	₹-1.2700
Sept. 30, 2025	135	0	1	₹0.2800
June 30, 2025	86	-7	-7	₹-1.9600
March 31, 2025	140	13	12	₹3.4300
Dec. 31, 2024	121	9	7	₹1.8900
Sept. 30, 2024	128	17	13	₹3.6400
June 30, 2024	88	3	3	₹0.7300
March 31, 2024	168	23	17	₹4.8900
Dec. 31, 2023	124	4	3	₹0.9400
Sept. 30, 2023	182	8	6	₹1.6600
June 30, 2023	134	8	6	₹1.6600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	125	137	112	136	90	147	123	130	90	170	126	185	135
Operating revenue	124	120	110	135	86	140	121	128	88	168	124	182	134
Other income	0	17	1	1	4	8	2	2	2	2	2	2	1
Operating expenses	118	116	108	125	88	134	106	106	79	140	115	171	121
Operating profit	7	4	2	10	-2	5	15	22	9	28	9	11	12
Operating profit margin	5.4%	3.1%	2.0%	7.1%	-2.6%	3.9%	12.3%	17.6%	10.4%	16.6%	7.1%	6.3%	9.3%
Depreciation	8	8	8	8	6	5	5	5	5	4	4	4	4
Interest	4	3	3	3	3	3	3	2	2	3	2	2	2
Exceptional items, gain / (loss)	—	-0	—	—	—	8	—	—	—	—	—	—	—
Profit before tax	-5	10	-7	0	-7	13	9	17	3	23	4	8	8
Tax	-3	2	-3	-1	-0	1	2	4	1	6	1	2	2
Net profit	—	8	—	—	—	12	7	13	3	17	3	6	6
EPS	-0.35	2.25	-1.27	0.28	-1.96	3.43	1.89	3.64	0.73	4.89	0.94	1.66	1.66
Net profit (TTM)	—	—	—	—	—	34	39	36	29	32	27	35	39
EPS (TTM)	0.91	-0.70	0.48	3.64	7.00	9.69	11.15	10.20	8.22	9.15	7.92	10.70	12.02

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	451	-4	-2
March 31, 2025	477	42	34
March 31, 2024	608	42	32
March 31, 2023	670	55	38

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-11.0%	11.4%	475^†	490^†	615^†	673^†	409^†	277^†	223^†	265^†	274^†	288^†
Operating revenue	-12.4%	10.5%	451	477	608	670	406^†	274^†	220^†	245^†	271^†	276^†
Other income	—	—	24^†	13^†	7^†	3^†	2^†	3^†	3^†	20^†	3^†	12^†
Operating expenses	—	—	438^†	425^†	547^†	596^†	351^†	233^†	208^†	224^†	243^†	—
Operating profit	-43.7%	-20.1%	13^†	52^†	60^†	74^†	55^†	41^†	13^†	21^†	28^†	—
Operating profit margin	—	—	2.9%^†	10.9%^†	10.0%^†	11.1%^†	13.5%^†	14.9%^†	5.7%^†	8.4%^†	10.4%^†	—
Depreciation	—	—	30^†	20^†	16^†	14^†	11^†	10^†	8^†	7^†	8^†	—
Interest	—	—	11^†	11^†	10^†	9^†	3^†	3^†	1^†	3^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	-0^†	8^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-4	42	42	55	43^†	31^†	6^†	31^†	21^†	32^†
Tax	—	—	-2^†	8^†	11^†	17^†	13^†	7^†	-1^†	—	1^†	4^†
Net profit	—	—	-2	34	32	38	30^†	24^†	7^†	24^†	20^†	28^†
EPS	—	—	-0.70^†	9.69^†	9.15^†	11.73^†	9.42^†	7.59^†	2.34^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	2.9%^†	10.9%^†	10.0%^†	11.1%^†	13.5%^†	14.9%^†	5.7%^†	8.4%^†	10.4%^†	—
EBIT margin	1.6%^†	11.1%^†	8.6%^†	9.5%^†	11.3%^†	12.4%^†	3.5%^†	13.6%^†	8.4%^†	12.3%^†
PBT margin	-0.9%	8.8%	6.9%	8.2%	10.6%^†	11.4%^†	2.9%^†	12.6%^†	7.9%^†	11.6%^†
Net margin	-0.5%	7.1%	5.2%	5.7%	7.4%^†	8.8%^†	3.4%^†	10.0%^†	7.4%^†	10.0%^†
Interest coverage	0.63x^†	4.75x^†	5.32x^†	7.05x^†	17.18x^†	12.57x^†	5.32x^†	13.33x^†	15.44x^†	17.54x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.55x	1.67x	—	—	—	—	—	—	—	—
Quick ratio	0.61x	0.70x	—	—	—	—	—	—	—	—
Debt to equity	0.32x	0.27x	—	—	—	—	—	—	—	—
Return on equity	-0.5%	7.3%	—	—	—	—	—	—	—	—
Return on assets	-0.3%	4.3%	—	—	—	—	—	—	—	—
Return on capital employed	1.5%^†	10.8%^†	—	—	—	—	—	—	—	—
Asset turnover	0.58x	0.60x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	13	-9	-3	0	13
March 31, 2025	45	-66	16	62	-17
March 31, 2024	33	-52	23	46	-13
March 31, 2023	-6	-27	34	29	-34
March 31, 2022	-58	26	39	-27	-32

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	774	447	430	141	0	473	306	2	239	285
March 31, 2025	790	465	448	126	0	499	299	2	192	290
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.