Kairosoft AI Solutions Limited

Automobile and Auto Components · Auto Components

BSE: 506122
₹173.70
Dec. 24, 2024 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #137 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 165,177 92.6 9.4% 47.3% 0.38% 57 21 51
Bosch Limited 132,614 56.3 18.7% 15.9% 0.60% 84 0 50
Bharat Forge Limited 87,634 107.1 11.4% 48.5% 0.46% 50 0 63
UNO Minda Limited 63,579 67.4 17.7% -17.6% 0.24% 67 0 30
Schaeffler India Limited 60,099 46.5 18.2% -8.8% — 80 23 30
MRF Limited 52,306 22.3 11.5% -19.0% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 49,576 66.4 10.3% 92.4% 0.43% 74 21 86
Tube Investments of India Limited 44,908 54.9 7.9% -26.4% 0.15% 71 28 8
Kairosoft AI Solutions Limited (this stock) 21 14.7 1.4% 0.0% — 61 94 81

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
7.25x
Earnings yield
6.82%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, down 54.3% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, down 104.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 0 0 ₹0.7200
March 31, 2026 0 -0 — ₹-1.2000
Dec. 31, 2025 1 1 1 ₹6.3700
Sept. 30, 2025 1 1 1 ₹5.9500
June 30, 2025 1 -2 -2 ₹-14.7200
March 31, 2025 0 -4 — ₹-32.0700
Dec. 31, 2024 0 1 1 ₹21.1000
Sept. 30, 2024 0 0 0 ₹8.2100
June 30, 2024 0 0 0 ₹5.7100
March 31, 2024 1 -5 -5 ₹-124.8500
Dec. 31, 2023 0 -0 -0 ₹-0.0400
Sept. 30, 2023 0 0 0 ₹6.8500
June 30, 2023 0 0 0 ₹5.0300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)101110—00100—
Operating revenue0011100000000
Other income000000—00100—
Operating expenses001134———————
Operating profit-0-011-2-4———————
Operating profit margin-6.4%-15390.0%53.8%46.3%-212.3%————————
Depreciation0000000000000
Interest000000———————
Exceptional items, gain / (loss)——————1——-5———
Profit before tax0-011-2-4100-5-000
Tax0-0000-00—-0-0-000
Net profit0—11-2—100-5-000
EPS0.72-1.206.375.95-14.72-32.0721.108.215.71-124.85-0.046.855.03
Net profit (TTM)——————-4-4-4-5-0-0-0
EPS (TTM)11.84-3.60-34.47-19.74-17.482.95-89.83-110.97-112.33-113.01-8.69-4.13-6.91

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 18Mar 17
Total income (before exceptional items) — — 5†————————
Operating revenue -3.2% -19.3% 3†0†1†4†2†10†4†11†9†
Other income — — 1†————————
Operating expenses — — 5†————————
Operating profit — — -1†————————
Operating profit margin — — -32.9%†————————
Depreciation — — 0†0†0†0†0†0†0†0†—
Interest — — 0†————————
Exceptional items, gain / (loss) — — 0†1†-5†0†0†0†0†0†0†
Profit before tax — — -0†-2†-5†-0†-0†0†-0†1†0†
Tax — — 0†—-0†0†0†0†———
Net profit — — ——-5†-0†-0†-0†-0†0†0†
EPS — — -3.60†2.95†-113.01†-6.40†-1.16†-1.89†-4.87†——

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 18Mar 17
Operating margin-32.9%†————————
EBIT margin-12.1%†————————
PBT margin-12.3%†-501.7%†-383.3%†-0.7%†-1.2%†1.0%†-4.1%†5.1%†3.3%†
Net margin——-381.2%†-6.8%†-2.3%†-0.8%†-4.7%†3.6%†0.2%†
Interest coverage-42.30x†————————
Dividend payout—————————
Earnings retention—————————
Current ratio16.98x6.05x———————
Quick ratio16.98x6.05x———————
Debt to equity0.02x0.00x———————
Return on equity—————————
Return on assets—————————
Return on capital employed-1.0%†————————
Asset turnover0.08x†0.01x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 4 -22 0 0 3
March 31, 2025 -1 0 20 0 -1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 41 40 36 1 0 16 1 — 0 0
March 31, 2025 43 40 39 0 0 21 3 20 0 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.