Kalpataru Projects International Limited

Construction · Construction

NSE: KPIL BSE: 522287
₹1378.80
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #3 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Larsen & Toubro Limited 515,898 71.1 14.7% 0.3% 1.01% 62 20 12
Rail Vikas Nigam Limited 41,064 49.5 8.9% -43.2% 0.87% 52 17 47
Kalpataru Projects International Limited (this stock) 23,546 26.3 13.3% 10.1% 0.80% 52 60 49
NBCC (India) Limited 20,574 31.2 23.1% -31.6% — 77 0 10
IRB Infrastructure Developers Limited 20,376 12.8 4.1% -59.7% — 54 93 11
Cemindia Projects Limited 19,869 33.4 24.9% 36.8% 0.26% 62 1 29
Engineers India Limited 17,302 25.6 22.0% 55.2% — 83 49 89
Techno Electric & Engineering Company Limited 11,381 22.1 11.4% -27.9% 0.72% 66 69 68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹25,164 Cr
EV / EBITDA
12.6x
EV / Sales
1.06x
Market cap / Sales
1.00x
Earnings yield
3.81%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 5,534 Cr, up 9.3% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 265 Cr, up 32.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 5,482 361 265 ₹15.5400
March 31, 2026 6,964 312 220 ₹12.8800
Dec. 31, 2025 5,788 284 211 ₹12.3700
Sept. 30, 2025 5,419 272 200 ₹11.7000
June 30, 2025 5,040 274 201 ₹11.7600
March 31, 2025 6,204 331 242 ₹14.3600
Dec. 31, 2024 4,826 218 157 ₹9.6100
Sept. 30, 2024 4,136 184 132 ₹8.1600
June 30, 2024 3,722 164 117 ₹7.1700
March 31, 2024 5,147 210 150 ₹9.2100
Dec. 31, 2023 4,147 194 144 ₹8.8300
Sept. 30, 2023 3,844 160 113 ₹7.0400
June 30, 2023 3,622 175 126 ₹7.7300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)5,5347,1245,8135,4435,0636,2284,8444,1633,7515,1794,1743,8693,651
Operating revenue5,4826,9645,7885,4195,0406,2044,8264,1363,7225,1474,1473,8443,622
Other income521602624232419262932272529
Operating expenses4,9946,2925,3064,9724,6115,6814,4243,7883,4084,7473,8033,5353,308
Operating profit488672481447428523402348314400344309314
Operating profit margin8.9%9.6%8.3%8.3%8.5%8.4%8.3%8.4%8.4%7.8%8.3%8.0%8.7%
Depreciation11210410097949596919393948893
Interest68899310284881071008694838575
Exceptional items, gain / (loss)—-327-29——-33———-35———
Profit before tax361312284272274331218184164210194161175
Tax96937372738960514760504749
Net profit265220211200201242157132117150144114126
EPS15.5412.8812.3711.7011.7614.369.618.167.179.218.837.047.73
Net profit (TTM)896832854800732648557543525534536503451
EPS (TTM)52.4948.7150.1947.4343.8939.3034.1533.3732.2532.8132.9630.9428.06

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 23,210 1,143 832
March 31, 2025 18,888 896 648
March 31, 2024 16,760 739 533
March 31, 2023 14,337 738 531

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 17.5% 24.8% 23,444†18,985†16,873†14,451†7,143†7,750†7,962†7,166†5,827†5,060†
Operating revenue 17.4% 24.8% 23,21018,88816,76014,3377,062†7,671†7,904†7,115†5,778†5,011†
Other income — — 233†97†113†114†81†79†58†51†48†49†
Operating expenses — — 21,181†17,300†15,393†10,104†6,409†6,863†7,044†6,337†5,147†4,403†
Operating profit -21.7% 20.2% 2,029†1,587†1,367†4,233†653†808†860†778†631†608†
Operating profit margin — — 8.7%†8.4%†8.2%†29.5%†9.2%†10.5%†10.9%†10.9%†10.9%†12.1%†
Depreciation — — 395†375†368†208†105†115†110†86†77†78†
Interest — — 368†381†337†221†124†109†166†119†103†98†
Exceptional items, gain / (loss) — — -356†-33†-35†54†217†168†24†0†0†0†
Profit before tax 15.7% 6.6% 1,143896739738722†831†666†624†499†403†
Tax — — 311†248†206†172†207†216†203†223†177†134†
Net profit 16.1% 6.2% 832648533531515†615†463†401†322†269†
EPS 20.4% 3.6% 48.71†39.30†32.81†27.89†34.57†40.77†30.05†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin8.7%†8.4%†8.2%†29.5%†9.2%†10.5%†10.9%†10.9%†10.9%†12.1%†
EBIT margin6.5%†6.8%†6.4%†6.7%†12.0%†12.3%†10.5%†10.4%†10.4%†10.0%†
PBT margin4.9%4.7%4.4%5.1%10.2%†10.8%†8.4%†8.8%†8.6%†8.0%†
Net margin3.6%3.4%3.2%3.7%7.3%†8.0%†5.9%†5.6%†5.6%†5.4%†
Interest coverage4.11x†3.36x†3.19x†4.34x†6.82x†8.62x†5.01x†6.25x†5.83x†5.10x†
Dividend payout18.5%†20.4%†21.3%†23.3%†4.3%†20.8%†21.6%†———
Earnings retention81.5%†79.6%†78.7%†76.7%†95.7%†79.2%†78.4%†———
Current ratio1.29x1.29x————————
Quick ratio1.18x1.20x————————
Debt to equity0.35x0.47x————————
Return on equity10.1%9.0%————————
Return on assets3.3%2.8%————————
Return on capital employed16.7%†14.8%†————————
Asset turnover0.92x0.80x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 764 159 -1,137 750 15
March 31, 2025 837 -774 542 597 240
March 31, 2024 714 -467 -176 306 408
March 31, 2023 559 -446 -223 743 -184
March 31, 2022 45 126 265 74 -29

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 25,338 8,215 8,180 2,274 566 20,917 16,264 1,222 2,278 1,763
March 31, 2025 23,466 7,185 7,151 2,110 1,283 19,166 14,827 1,433 1,782 1,371
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.