KDDL Limited

Consumer Durables · Consumer Durables

NSE: KDDL BSE: 532054

₹3886.90

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #44 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
KDDL Limited (this stock)	4,781	56.8	7.0%	45.9%	0.59%	59	57	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,877 Cr

EV / EBITDA

33.6x

EV / Sales

9.04x

Market cap / Sales

8.86x

Earnings yield

1.76%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 154 Cr, up 34.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 20 Cr, up 63.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	154	26	20	₹15.8600
March 31, 2026	147	27	20	₹16.0900
Dec. 31, 2025	116	35	30	₹24.7600
Sept. 30, 2025	123	20	14	₹11.7500
June 30, 2025	110	16	12	₹9.6800
March 31, 2025	99	11	8	₹6.6400
Dec. 31, 2024	97	14	16	₹12.9700
Sept. 30, 2024	92	20	15	₹12.0700
June 30, 2024	81	13	10	₹7.7900
March 31, 2024	88	196	177	₹140.8700
Dec. 31, 2023	81	18	13	₹10.4900
Sept. 30, 2023	93	22	16	₹12.8000
June 30, 2023	89	19	14	₹11.3700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	154	145	137	127	115	102	99	97	85	283	85	94	91
Operating revenue	154	147	116	123	110	99	97	92	81	88	81	93	89
Other income	0	-2	22	4	5	3	2	5	4	195	4	2	2
Operating expenses	119	109	93	98	89	83	75	71	66	82	62	67	66
Operating profit	35	39	23	25	21	16	22	21	15	6	19	26	23
Operating profit margin	22.9%	26.2%	19.6%	20.2%	18.8%	16.2%	22.8%	22.6%	18.9%	7.3%	23.5%	27.6%	25.4%
Depreciation	6	6	6	6	6	5	6	4	4	3	3	4	3
Interest	3	4	4	3	4	3	3	2	2	2	2	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	26	27	35	20	16	11	14	20	13	196	18	22	19
Tax	7	7	4	5	4	3	-2	5	3	19	4	5	5
Net profit	20	20	30	14	12	8	16	15	10	177	13	16	14
EPS	15.86	16.09	24.76	11.75	9.68	6.64	12.97	12.07	7.79	140.87	10.49	12.80	11.37
Net profit (TTM)	84	77	65	51	51	49	218	215	216	220	56	55	65
EPS (TTM)	68.46	62.28	52.83	41.04	41.36	39.47	173.70	171.22	171.95	175.53	44.63	43.27	51.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	496	96	77
March 31, 2025	370	59	49
March 31, 2024	351	254	220
March 31, 2023	305	89	69

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	13.0%	28.5%	524^†	384^†	554^†	364^†	223^†	149^†	186^†	179^†	152^†	128^†
Operating revenue	17.6%	27.5%	496	370	351	305	218^†	147^†	180^†	174^†	147^†	126^†
Other income	—	—	28^†	14^†	203^†	59^†	6^†	3^†	5^†	5^†	5^†	2^†
Operating expenses	—	—	389^†	295^†	277^†	253^†	178^†	123^†	151^†	143^†	120^†	—
Operating profit	27.3%	34.9%	107^†	74^†	74^†	52^†	40^†	24^†	30^†	32^†	27^†	—
Operating profit margin	—	—	21.5%^†	20.1%^†	21.0%^†	17.0%^†	18.5%^†	16.2%^†	16.4%^†	18.1%^†	18.6%^†	—
Depreciation	—	—	24^†	19^†	14^†	13^†	12^†	12^†	12^†	8^†	7^†	—
Interest	—	—	14^†	11^†	9^†	9^†	8^†	9^†	9^†	6^†	5^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	2.6%	79.7%	96	59	254	89	26^†	5^†	14^†	22^†	20^†	11^†
Tax	—	—	20^†	10^†	34^†	20^†	6^†	2^†	5^†	7^†	6^†	4^†
Net profit	3.4%	86.6%	77	49	220	69	21^†	3^†	9^†	16^†	14^†	7^†
EPS	4.6%	84.5%	62.28^†	39.47^†	175.53^†	54.40^†	16.26^†	2.91^†	7.83^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	21.5%^†	20.1%^†	21.0%^†	17.0%^†	18.5%^†	16.2%^†	16.4%^†	18.1%^†	18.6%^†	—
EBIT margin	22.3%^†	18.9%^†	75.0%^†	32.1%^†	15.6%^†	9.8%^†	12.7%^†	16.4%^†	16.9%^†	13.2%^†
PBT margin	19.5%	15.9%	72.4%	29.3%	12.2%^†	3.5%^†	7.7%^†	12.8%^†	13.6%^†	8.8%^†
Net margin	15.4%	13.3%	62.8%	22.7%	9.5%^†	2.3%^†	5.1%^†	9.0%^†	9.5%^†	5.7%^†
Interest coverage	7.76x^†	6.40x^†	29.74x^†	11.47x^†	4.51x^†	1.56x^†	2.54x^†	4.55x^†	5.14x^†	3.01x^†
Dividend payout	32.1%^†	10.1%^†	34.2%^†	9.2%^†	9.2%^†	0.0%^†	57.5%^†	—	—	—
Earnings retention	67.9%^†	89.9%^†	65.8%^†	90.8%^†	90.8%^†	100.0%^†	42.5%^†	—	—	—
Current ratio	1.51x	1.39x	—	—	—	—	—	—	—	—
Quick ratio	1.01x	0.92x	—	—	—	—	—	—	—	—
Debt to equity	0.29x	0.29x	—	—	—	—	—	—	—	—
Return on equity	20.0%	14.9%	—	—	—	—	—	—	—	—
Return on assets	12.3%	9.1%	—	—	—	—	—	—	—	—
Return on capital employed	23.5%^†	16.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.79x	0.68x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	46	-2	-32	27	19
March 31, 2025	16	-49	-101	25	-9
March 31, 2024	80	150	-99	36	44
March 31, 2023	40	-16	-32	29	11

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	625	384	372	48	62	234	154	14	149	77
March 31, 2025	544	331	319	33	63	167	120	2	171	56
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.