KEC International Limited

Construction · Construction

NSE: KEC BSE: 532714

₹377.25

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #12 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	517,274	71.3	14.7%	2.4%	1.01%	62	20	12
Rail Vikas Nigam Limited	42,067	50.7	8.9%	-41.4%	0.85%	52	17	47
Kalpataru Projects International Limited	23,577	26.3	13.3%	11.0%	0.80%	52	60	49
NBCC (India) Limited	21,195	32.2	23.1%	-28.3%	—	77	0	10
IRB Infrastructure Developers Limited	21,124	13.3	4.1%	-57.8%	—	54	93	11
Cemindia Projects Limited	20,481	34.5	24.9%	46.2%	0.25%	62	1	29
Engineers India Limited	17,401	25.7	22.0%	53.5%	—	83	49	89
Techno Electric & Engineering Company Limited	11,732	22.8	11.4%	-24.6%	0.69%	66	69	68
KEC International Limited (this stock)	10,042	25.6	9.8%	-55.8%	—	36	70	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹14,251 Cr

EV / EBITDA

11.9x

EV / Sales

0.75x

Market cap / Sales

0.53x

Earnings yield

3.90%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,915 Cr, down 3.1% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 98.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	3,898	1	1	₹0.0200
March 31, 2026	5,260	295	247	₹9.2600
Dec. 31, 2025	4,808	52	39	₹1.4600
Sept. 30, 2025	4,949	135	106	₹3.9700
June 30, 2025	4,030	50	37	₹1.3800
March 31, 2025	6,048	208	161	₹6.0400
Dec. 31, 2024	4,758	93	73	₹2.7400
Sept. 30, 2024	4,484	74	58	₹2.2600
June 30, 2024	3,888	43	32	₹1.2500
March 31, 2024	5,302	121	93	₹3.6100
Dec. 31, 2023	4,398	56	44	₹1.7100
Sept. 30, 2023	3,982	9	7	₹0.2600
June 30, 2023	3,701	5	4	₹0.1500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	3,915	5,294	4,820	4,958	4,038	6,076	4,761	4,517	3,932	5,314	4,427	3,999	3,706
Operating revenue	3,898	5,260	4,808	4,949	4,030	6,048	4,758	4,484	3,888	5,302	4,398	3,982	3,701
Other income	17	34	12	9	9	28	4	33	44	12	29	17	4
Operating expenses	3,742	4,987	4,532	4,641	3,833	5,696	4,477	4,254	3,715	5,018	4,187	3,798	3,532
Operating profit	156	273	276	308	197	352	281	230	174	284	211	184	169
Operating profit margin	4.0%	5.2%	5.7%	6.2%	4.9%	5.8%	5.9%	5.1%	4.5%	5.4%	4.8%	4.6%	4.6%
Depreciation	36	36	36	36	32	34	37	37	38	39	38	37	33
Interest	136	142	148	146	123	139	154	152	137	136	146	155	135
Exceptional items, gain / (loss)	—	166	-52	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	295	52	135	50	208	93	74	43	121	56	9	5
Tax	1	48	13	29	13	47	20	16	11	28	12	3	2
Net profit	1	247	39	106	37	161	73	58	32	93	44	7	4
EPS	0.02	9.26	1.46	3.97	1.38	6.04	2.74	2.26	1.25	3.61	1.71	0.26	0.15
Net profit (TTM)	392	428	342	376	329	324	256	227	176	148	84	55	84
EPS (TTM)	14.71	16.07	12.85	14.13	12.42	12.29	9.86	8.83	6.83	5.73	3.26	2.12	3.25

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	19,047	531	428
March 31, 2025	19,178	418	324
March 31, 2024	17,383	192	148
March 31, 2023	15,413	250	180

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	7.3%	10.0%	19,111^†	19,286^†	17,445^†	15,450^†	12,592^†	11,880^†	10,484^†	10,156^†	9,098^†	7,774^†
Operating revenue	7.3%	10.0%	19,047	19,178	17,383	15,413	12,573^†	11,852^†	10,471^†	10,118^†	9,076^†	7,737^†
Other income	—	—	64^†	108^†	62^†	37^†	19^†	28^†	14^†	38^†	23^†	37^†
Operating expenses	—	—	17,993^†	18,141^†	16,536^†	14,563^†	11,444^†	10,620^†	9,345^†	9,031^†	8,166^†	6,871^†
Operating profit	7.4%	-3.1%	1,054^†	1,037^†	848^†	850^†	1,129^†	1,232^†	1,126^†	1,087^†	910^†	866^†
Operating profit margin	—	—	5.5%^†	5.4%^†	4.9%^†	5.5%^†	9.0%^†	10.4%^†	10.8%^†	10.7%^†	10.0%^†	11.2%^†
Depreciation	—	—	140^†	146^†	146^†	127^†	123^†	122^†	118^†	106^†	95^†	115^†
Interest	—	—	560^†	581^†	573^†	434^†	269^†	241^†	277^†	284^†	196^†	209^†
Exceptional items, gain / (loss)	—	—	114^†	0^†	0^†	-76^†	-143^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	28.6%	-9.9%	531	418	192	250	613^†	897^†	745^†	735^†	641^†	424^†
Tax	—	—	103^†	94^†	44^†	70^†	178^†	251^†	200^†	238^†	211^†	142^†
Net profit	33.4%	-7.9%	428	324	148	180	434^†	646^†	546^†	498^†	430^†	282^†
EPS	31.9%	-8.6%	16.07^†	12.29^†	5.73^†	7.00^†	16.90^†	25.13^†	21.22^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.5%^†	5.4%^†	4.9%^†	5.5%^†	9.0%^†	10.4%^†	10.8%^†	10.7%^†	10.0%^†	11.2%^†
EBIT margin	5.7%^†	5.2%^†	4.4%^†	4.4%^†	7.0%^†	9.6%^†	9.8%^†	10.1%^†	9.2%^†	8.2%^†
PBT margin	2.8%	2.2%	1.1%	1.6%	4.9%^†	7.6%^†	7.1%^†	7.3%^†	7.1%^†	5.5%^†
Net margin	2.2%	1.7%	0.8%	1.2%	3.5%^†	5.5%^†	5.2%^†	4.9%^†	4.7%^†	3.6%^†
Interest coverage	1.95x^†	1.72x^†	1.33x^†	1.58x^†	3.28x^†	4.72x^†	3.69x^†	3.59x^†	4.28x^†	3.03x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.20x	1.19x	—	—	—	—	—	—	—	—
Quick ratio	1.15x	1.14x	—	—	—	—	—	—	—	—
Debt to equity	0.82x	0.65x	—	—	—	—	—	—	—	—
Return on equity	7.8%	6.4%	—	—	—	—	—	—	—	—
Return on assets	1.9%	1.6%	—	—	—	—	—	—	—	—
Return on capital employed	18.1%^†	18.7%^†	—	—	—	—	—	—	—	—
Asset turnover	0.86x	0.97x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-675	-86	565	157	-832
March 31, 2025	245	-35	151	173	71
March 31, 2024	335	-267	-95	209	127
March 31, 2023	569	-290	-309	152	417
March 31, 2022	104	-361	293	112	-8

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	22,107	5,506	5,453	4,150	345	19,311	16,082	286	633	785
March 31, 2025	19,805	5,097	5,044	3,047	248	17,131	14,450	479	643	619
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.