Kernex Microsystems (India) Limited

Services · Transport Services

NSE: KERNEX BSE: 532686

₹1686.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #17 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	192,710	—	-34.3%	-11.1%	—	34	0	67
Container Corporation of India Limited	34,082	27.4	9.5%	-15.0%	—	64	49	27
Delhivery Limited	30,680	104.0	1.6%	-5.7%	—	46	50	28
The Great Eastern Shipping Company Limited	22,272	7.1	17.3%	56.8%	2.71%	71	98	92
Shadowfax Technologies Limited	16,397	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	12,600	6.9	14.9%	21.0%	2.77%	85	92	29
Shreeji Shipping Global Limited	12,551	75.3	19.9%	216.9%	0.13%	90	0	92
BLACKBUCK LIMITED	11,072	65.0	11.3%	-4.1%	—	76	33	51
Kernex Microsystems (India) Limited (this stock)	2,833	15.5	35.7%	57.2%	—	83	39	64

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,995 Cr

EV / EBITDA

10.2x

EV / Sales

3.42x

Market cap / Sales

3.24x

Earnings yield

6.46%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 503 Cr, up 830.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 110 Cr, up 1387.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	502	148	110	₹65.2100
March 31, 2026	255	88	65	₹38.4900
Dec. 31, 2025	72	6	6	₹3.7000
Sept. 30, 2025	45	5	3	₹1.4900
June 30, 2025	53	10	7	₹4.3900
March 31, 2025	83	15	33	₹19.4000
Dec. 31, 2024	37	7	7	₹
Sept. 30, 2024	41	7	7	₹4.3200
June 30, 2024	29	4	4	₹2.4000
March 31, 2024	9	-12	-12	₹-7.0300
Dec. 31, 2023	9	-3	-4	₹-2.2400
Sept. 30, 2023	1	-4	-4	₹-2.7600
June 30, 2023	1	-1	-1	₹-0.0600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	503	255	73	46	54	84	42	29	9	9	1	2	1
Operating revenue	502	255	72	45	53	83	41	29	9	9	1	1	0
Other income	0	1	0	1	1	1	0	0	0	1	0	1	0
Operating expenses	339	153	56	35	41	66	31	24	21	11	4	2	6
Operating profit	163	101	17	10	12	17	10	5	-12	-2	-3	-1	-6
Operating profit margin	32.4%	39.8%	23.4%	22.0%	23.0%	20.4%	25.2%	17.6%	-130.9%	-26.6%	-404.9%	-63.1%	-1356.7%
Depreciation	2	2	2	1	1	1	1	1	1	1	1	1	1
Interest	13	12	9	5	3	2	3	1	0	1	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	148	88	6	5	10	15	7	4	-12	-3	-4	-1	-7
Tax	38	24	0	3	2	-17	-0	-0	-1	0	0	0	0
Net profit	110	65	6	3	7	—	7	4	-12	-4	-4	-1	-7
EPS	65.21	38.49	3.70	1.49	4.39	19.40	4.32	2.40	-7.03	-2.24	-2.76	-0.06	-4.91
Net profit (TTM)	183	81	—	—	—	—	-4	-16	-20	-16	-18	-18	-20
EPS (TTM)	108.89	48.07	28.98	29.60	30.51	19.09	-2.55	-9.63	-12.09	-9.97	-11.57	-11.80	-13.93

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	426	109	81
March 31, 2025	190	33	51
March 31, 2024	19	-20	-20
March 31, 2023	2	-19	-20

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	405.9%	89.8%	429^†	—	21^†	3^†	7^†	17^†	17^†	9^†	14^†	14^†
Operating revenue	496.8%	93.8%	426	190	19	2	5^†	16^†	15^†	7^†	13^†	12^†
Other income	—	—	3^†	—	2^†	1^†	2^†	2^†	3^†	1^†	1^†	2^†
Operating expenses	—	—	285^†	—	37^†	18^†	15^†	14^†	22^†	28^†	24^†	31^†
Operating profit	—	164.5%	141^†	—	-18^†	-16^†	-10^†	1^†	-7^†	-20^†	-10^†	-18^†
Operating profit margin	—	—	33.0%^†	—	-92.9%^†	-814.6%^†	-181.9%^†	7.0%^†	-49.4%^†	-269.0%^†	-77.2%^†	-148.0%^†
Depreciation	—	—	6^†	—	2^†	2^†	1^†	2^†	2^†	2^†	2^†	3^†
Interest	—	—	28^†	—	2^†	2^†	2^†	1^†	1^†	2^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	-4^†	0^†	15^†	2^†	0^†	-5^†
Profit before tax	—	203.6%	109	33	-20	-19	-16^†	0^†	8^†	-21^†	-15^†	-24^†
Tax	—	—	29^†	—	-0^†	0^†	0^†	0^†	-0^†	-0^†	-1^†	—
Net profit	—	193.5%	81	51	-20	-20	-17^†	0^†	8^†	-21^†	-14^†	—
EPS	—	176.0%	48.07^†	—	-12.09^†	-13.93^†	-13.27^†	0.30^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	33.0%^†	—	-92.9%^†	-814.6%^†	-181.9%^†	7.0%^†	-49.4%^†	-269.0%^†	-77.2%^†	-148.0%^†
EBIT margin	32.3%^†	—	-94.6%^†	-868.5%^†	-258.0%^†	8.6%^†	63.6%^†	-249.3%^†	-88.6%^†	-171.0%^†
PBT margin	25.7%	17.6%	-106.2%	-967.3%	-302.8%^†	2.7%^†	54.9%^†	-279.9%^†	-112.6%^†	-199.1%^†
Net margin	18.9%	26.8%	-105.7%	-991.1%	-309.4%^†	2.4%^†	55.1%^†	-276.6%^†	-108.4%^†	—
Interest coverage	4.89x^†	—	-8.15x^†	-8.79x^†	-5.76x^†	1.46x^†	7.28x^†	-8.14x^†	-3.69x^†	-6.09x^†
Dividend payout	0.0%^†	—	—	—	—	0.0%^†	—	—	—	—
Earnings retention	100.0%^†	—	—	—	—	100.0%^†	—	—	—	—
Current ratio	1.31x	2.64x	—	—	—	—	—	—	—	—
Quick ratio	0.74x	1.87x	—	—	—	—	—	—	—	—
Debt to equity	0.63x	0.23x	—	—	—	—	—	—	—	—
Return on equity	31.5%	29.3%	—	—	—	—	—	—	—	—
Return on assets	8.7%	22.2%	—	—	—	—	—	—	—	—
Return on capital employed	50.0%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.46x	0.83x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-101	-8	94	15	-115
March 31, 2025	11	-9	9	4	7
March 31, 2024	-70	-5	63	2	-72
March 31, 2023	-30	-5	35	1	-30
March 31, 2022	-5	6	1	0	-6

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	925	256	240	162	0	853	650	0	27	371
March 31, 2025	229	174	157	40	0	177	67	15	25	52
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.