Khadim India Limited

Consumer Durables · Consumer Durables

NSE: KHADIM BSE: 540775

₹114.17

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #119 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Khadim India Limited (this stock)	210	74.6	1.9%	-55.7%	—	32	47	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹330 Cr

EV / EBITDA

5.8x

EV / Sales

0.94x

Market cap / Sales

0.60x

Earnings yield

1.34%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 84 Cr, down 14.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 39.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	78	1	1	₹0.2900
March 31, 2026	84	1	1	₹0.4200
Dec. 31, 2025	86	-0	-0	₹-0.0900
Sept. 30, 2025	102	2	2	₹0.9100
June 30, 2025	96	1	1	₹0.4700
March 31, 2025	94	6	1	₹3.0100
Dec. 31, 2024	160	2	1	₹0.6400
Sept. 30, 2024	161	3	2	₹1.2900
June 30, 2024	154	1	1	₹0.3600
March 31, 2024	144	1	1	₹0.5800
Dec. 31, 2023	156	2	2	₹1.0200
Sept. 30, 2023	157	2	2	₹0.9900
June 30, 2023	158	2	2	₹0.9200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	84	86	90	103	98	97	165	162	155	147	158	160	160
Operating revenue	78	84	86	102	96	94	160	161	154	144	156	157	158
Other income	6	3	4	2	3	3	4	2	2	3	2	3	2
Operating expenses	70	72	75	88	83	78	145	141	137	127	138	139	140
Operating profit	8	12	11	14	12	16	15	19	17	17	18	18	18
Operating profit margin	10.1%	14.3%	12.8%	13.6%	12.9%	17.1%	9.2%	12.0%	11.3%	11.7%	11.7%	11.2%	11.6%
Depreciation	7	7	7	7	7	7	10	10	10	10	10	10	10
Interest	6	6	6	7	7	6	7	8	8	8	8	8	7
Exceptional items, gain / (loss)	—	—	-2	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	1	-0	2	1	6	2	3	1	1	2	2	2
Tax	0	1	-0	1	1	1	0	1	0	0	1	0	1
Net profit	1	1	—	2	1	—	1	2	1	1	2	2	2
EPS	0.29	0.42	-0.09	0.91	0.47	3.01	0.64	1.29	0.36	0.58	1.02	0.99	0.92
Net profit (TTM)	—	—	—	—	—	—	5	6	5	6	10	13	16
EPS (TTM)	1.53	1.71	4.30	5.03	5.41	5.30	2.87	3.25	2.95	3.51	5.33	6.99	8.80

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	367	5	3
March 31, 2025	418	22	5
March 31, 2024	615	8	6
March 31, 2023	660	23	18

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19
Total income (before exceptional items)	-17.7%	-10.1%	378^†	429^†	624^†	678^†	607^†	644^†	806^†
Operating revenue	-17.8%	-10.1%	367	418	615	660	591^†	626^†	799^†
Other income	—	—	11^†	11^†	9^†	17^†	16^†	18^†	6^†
Operating expenses	—	—	318^†	501^†	544^†	588^†	543^†	623^†	742^†
Operating profit	-12.2%	70.4%	49^†	-83^†	71^†	73^†	48^†	3^†	57^†
Operating profit margin	—	—	13.4%^†	-19.8%^†	11.5%^†	11.0%^†	8.1%^†	0.5%^†	7.1%^†
Depreciation	—	—	27^†	38^†	40^†	38^†	34^†	39^†	18^†
Interest	—	—	26^†	29^†	31^†	29^†	23^†	25^†	12^†
Exceptional items, gain / (loss)	—	—	-2^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-39.4%	—	5	22	8	23	8^†	-43^†	33^†
Tax	—	—	2^†	2^†	2^†	5^†	1^†	-10^†	12^†
Net profit	-43.6%	—	3	5	6	18	6^†	-33^†	21^†
EPS	-44.0%	—	1.71^†	5.30^†	3.51^†	9.74^†	3.59^†	-18.32^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19
Operating margin	13.4%^†	-19.8%^†	11.5%^†	11.0%^†	8.1%^†	0.5%^†	7.1%^†
EBIT margin	8.5%^†	12.1%^†	6.4%^†	7.8%^†	5.2%^†	-2.8%^†	5.6%^†
PBT margin	1.4%	5.3%	1.3%	3.4%	1.3%^†	-6.9%^†	4.2%^†
Net margin	0.9%	1.2%	1.0%	2.7%	1.1%^†	-5.3%^†	2.6%^†
Interest coverage	1.19x^†	1.76x^†	1.26x^†	1.78x^†	1.34x^†	-0.70x^†	3.85x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—
Current ratio	1.40x	1.44x	—	—	—	—	—
Quick ratio	0.89x	0.81x	—	—	—	—	—
Debt to equity	0.73x	0.45x	—	—	—	—	—
Return on equity	1.9%	2.1%	—	—	—	—	—
Return on assets	0.6%	0.7%	—	—	—	—	—
Return on capital employed	10.7%^†	12.1%^†	—	—	—	—	—
Asset turnover	0.67x	0.55x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	26	-9	-29	10	16
March 31, 2025	67	-9	-42	12	55
March 31, 2024	51	-10	-51	10	41
March 31, 2023	39	20	-63	15	24
March 31, 2022	31	-14	-42	8	22

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	547	167	149	108	14	357	256	2	49	129
March 31, 2025	761	252	233	103	11	492	340	8	77	217
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.