KIC Metaliks Ltd.

Metals & Mining · Ferrous Metals

BSE: 513693

₹29.80

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Ferrous Metals

The largest companies in the same industry by market cap. This company ranks #24 of 27. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
JSW Steel Limited	306,513	42.7	24.2%	9.4%	—	56	21	31
Tata Steel Limited	230,071	13.5	10.5%	10.0%	—	51	87	49
JINDAL STEEL LIMITED	115,770	45.5	6.5%	6.6%	0.18%	52	38	33
Steel Authority of India Limited	74,965	17.9	5.6%	34.5%	1.29%	43	88	50
Jindal Stainless Limited	61,617	21.9	16.0%	-2.0%	0.54%	67	37	34
Sarda Energy & Minerals Limited	17,524	19.9	14.8%	-9.7%	—	66	67	15
Vedanta Iron and Steel Limited	12,631	—	—	—	—	30	—	73
NMDC Steel Limited	12,109	133.3	-7.1%	-12.7%	—	29	63	31
KIC Metaliks Ltd. (this stock)	106	33.1	-0.6%	-30.3%	—	31	69	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹198 Cr

EV / EBITDA

6.6x

EV / Sales

0.23x

Market cap / Sales

0.12x

Earnings yield

3.02%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 228 Cr, up 49.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	228	3	1	₹0.2900
March 31, 2026	247	2	1	₹0.4000
Dec. 31, 2025	201	1	—	₹0.1900
Sept. 30, 2025	182	0	0	₹0.0200
June 30, 2025	152	-2	—	₹-0.3300
March 31, 2025	179	-6	—	₹-1.2400
Dec. 31, 2024	125	-6	-3	₹-0.7600
Sept. 30, 2024	234	0	0	₹0.0400
June 30, 2024	179	1	1	₹0.2400
March 31, 2024	235	-3	-1	₹-0.3700
Dec. 31, 2023	191	1	1	₹0.2700
Sept. 30, 2023	199	1	1	₹0.2900
June 30, 2023	230	2	2	₹0.4600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	228	248	202	183	152	180	125	234	179	237	191	199	230
Operating revenue	228	247	201	182	152	179	125	234	179	235	191	199	230
Other income	0	1	0	0	0	1	0	0	0	2	0	0	0
Operating expenses	221	239	194	175	148	180	125	228	172	234	183	192	221
Operating profit	7	8	7	7	4	-1	-0	6	7	2	7	7	8
Operating profit margin	3.2%	3.1%	3.5%	3.8%	2.3%	-0.5%	-0.2%	2.7%	4.0%	0.7%	3.8%	3.7%	3.6%
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	4
Interest	1	2	2	3	2	2	3	3	3	3	3	3	3
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	2	1	0	-2	-6	-6	0	1	-3	1	1	2
Tax	2	1	0	0	-0	-2	-4	-0	-0	-1	0	0	0
Net profit	1	1	—	0	—	—	-3	0	1	-1	1	1	2
EPS	0.29	0.40	0.19	0.02	-0.33	-1.24	-0.76	0.04	0.24	-0.37	0.27	0.29	0.46
Net profit (TTM)	—	—	—	—	—	—	-3	1	2	2	6	12	16
EPS (TTM)	0.90	0.28	-1.36	-2.31	-2.29	-1.72	-0.85	0.18	0.43	0.65	1.62	3.39	4.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.0%	7.1%	784^†	719^†	857^†	761^†	538^†	557^†	501^†	854^†	569^†	291^†
Operating revenue	1.5%	7.3%	783^†	717^†	854^†	749^†	514^†	551^†	496^†	849^†	566^†	289^†
Other income	—	—	1^†	1^†	3^†	12^†	24^†	7^†	6^†	5^†	3^†	2^†
Operating expenses	—	—	758^†	705^†	830^†	706^†	450^†	523^†	469^†	792^†	534^†	266^†
Operating profit	-16.9%	-1.7%	25^†	12^†	25^†	44^†	64^†	27^†	27^†	57^†	31^†	22^†
Operating profit margin	—	—	3.2%^†	1.7%^†	2.9%^†	5.8%^†	12.5%^†	5.0%^†	5.4%^†	6.7%^†	5.5%^†	7.7%^†
Depreciation	—	—	15^†	15^†	15^†	14^†	12^†	9^†	8^†	8^†	8^†	9^†
Interest	—	—	10^†	10^†	11^†	11^†	19^†	10^†	9^†	7^†	6^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-60.5%	-33.8%	2^†	-12^†	2^†	30^†	58^†	15^†	16^†	47^†	20^†	5^†
Tax	—	—	1^†	-6^†	-1^†	12^†	19^†	4^†	7^†	15^†	9^†	1^†
Net profit	—	—	—	—	2^†	19^†	39^†	10^†	8^†	32^†	11^†	4^†
EPS	-62.3%	-37.6%	0.28^†	-1.72^†	0.65^†	5.23^†	10.89^†	2.95^†	2.33^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	3.2%^†	1.7%^†	2.9%^†	5.8%^†	12.5%^†	5.0%^†	5.4%^†	6.7%^†	5.5%^†	7.7%^†
EBIT margin	1.5%^†	-0.2%^†	1.5%^†	5.5%^†	14.9%^†	4.5%^†	5.0%^†	6.3%^†	4.6%^†	3.9%^†
PBT margin	0.2%^†	-1.6%^†	0.2%^†	4.0%^†	11.2%^†	2.7%^†	3.1%^†	5.5%^†	3.6%^†	1.7%^†
Net margin	—	—	0.3%^†	2.5%^†	7.5%^†	1.9%^†	1.7%^†	3.7%^†	2.0%^†	1.3%^†
Interest coverage	1.19x^†	-0.12x^†	1.14x^†	3.71x^†	4.04x^†	2.42x^†	2.68x^†	7.51x^†	4.29x^†	1.83x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.18x	1.09x	—	—	—	—	—	—	—	—
Quick ratio	0.14x	0.23x	—	—	—	—	—	—	—	—
Debt to equity	0.59x	0.71x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	5.5%^†	-0.6%^†	—	—	—	—	—	—	—	—
Asset turnover	2.03x^†	1.68x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	43	-7	-31	8	35
March 31, 2025	21	-4	-16	6	14

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	386	175	168	97	6	210	178	10	163	186
March 31, 2025	428	174	167	122	2	245	225	5	175	193

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.