Kilburn Engineering Limited

Capital Goods · Industrial Manufacturing

NSE: KLBRENG-B BSE: 522101

₹523.95

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #35 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Kilburn Engineering Limited (this stock)	2,934	44.3	11.5%	—	0.57%	61	15	85

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,006 Cr

EV / EBITDA

28.5x

EV / Sales

7.29x

Market cap / Sales

7.11x

Earnings yield

2.26%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 62 Cr, down 35.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	59	7	5	₹0.9500
March 31, 2026	134	29	21	₹4.2400
Dec. 31, 2025	105	21	—	₹2.9800
Sept. 30, 2025	115	26	18	₹3.6500
June 30, 2025	95	21	—	₹3.0600
March 31, 2025	102	25	16	₹3.6300
Dec. 31, 2024	91	18	14	₹3.1900
Sept. 30, 2024	78	17	14	₹3.2500
June 30, 2024	64	14	11	₹2.5600
March 31, 2024	85	17	12	₹3.0500
Dec. 31, 2023	73	15	10	₹2.7600
Sept. 30, 2023	68	14	10	₹2.7500
June 30, 2023	67	9	7	₹1.9500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	62	140	107	117	97	103	92	79	64	86	74	69	67
Operating revenue	59	134	105	115	95	102	91	78	64	85	73	68	67
Other income	3	7	2	2	2	1	1	0	1	1	1	1	1
Operating expenses	50	105	80	86	71	74	69	58	47	66	56	52	55
Operating profit	9	29	25	29	24	29	22	20	16	19	17	17	12
Operating profit margin	15.7%	21.5%	23.6%	25.1%	25.5%	28.2%	24.6%	26.0%	25.8%	22.4%	23.7%	24.5%	17.6%
Depreciation	2	2	2	2	2	2	2	1	1	1	1	1	1
Interest	3	5	3	3	3	3	3	3	2	2	2	3	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	7	29	21	26	21	25	18	17	14	17	15	14	9
Tax	2	7	6	8	6	9	4	3	3	5	5	4	2
Net profit	5	21	—	18	—	16	14	14	11	12	10	10	7
EPS	0.95	4.24	2.98	3.65	3.06	3.63	3.19	3.25	2.56	3.05	2.76	2.75	1.95
Net profit (TTM)	—	—	—	—	—	55	51	47	43	40	40	37	34
EPS (TTM)	11.82	13.93	13.32	13.53	13.13	12.63	12.05	11.62	11.12	10.51	11.00	10.41	9.82

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Total income (before exceptional items)	25.0%	36.3%	461^†	338^†	297^†	236^†	124^†	98^†	150^†	164^†	144^†
Operating revenue	26.5%	38.4%	448^†	336^†	293^†	222^†	123^†	88^†	131^†	144^†	136^†
Other income	—	—	13^†	2^†	3^†	15^†	2^†	9^†	19^†	20^†	8^†
Operating expenses	—	—	342^†	247^†	228^†	187^†	110^†	81^†	122^†	134^†	107^†
Operating profit	45.3%	72.6%	106^†	88^†	65^†	35^†	13^†	7^†	9^†	10^†	29^†
Operating profit margin	—	—	23.7%^†	26.3%^†	22.1%^†	15.7%^†	10.6%^†	7.8%^†	6.9%^†	6.8%^†	21.5%^†
Depreciation	—	—	8^†	6^†	3^†	3^†	3^†	4^†	4^†	4^†	4^†
Interest	—	—	14^†	11^†	9^†	8^†	9^†	11^†	17^†	17^†	12^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	-127^†	0^†	0^†	-2^†
Profit before tax	35.8%	—	97^†	74^†	55^†	39^†	3^†	-126^†	7^†	—	12^†
Tax	—	—	28^†	19^†	16^†	9^†	1^†	-34^†	2^†	3^†	4^†
Net profit	—	—	—	55^†	40^†	30^†	2^†	-92^†	5^†	6^†	7^†
EPS	16.9%	—	13.93^†	12.63^†	10.51^†	8.71^†	0.53^†	-68.76^†	3.91^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Operating margin	23.7%^†	26.3%^†	22.1%^†	15.7%^†	10.6%^†	7.8%^†	6.9%^†	6.8%^†	21.5%^†
EBIT margin	24.8%^†	25.3%^†	22.1%^†	21.1%^†	9.6%^†	-129.5%^†	18.4%^†	—	17.3%^†
PBT margin	21.6%^†	21.9%^†	18.9%^†	17.5%^†	2.5%^†	-142.3%^†	5.2%^†	—	8.5%^†
Net margin	—	16.3%^†	13.5%^†	13.6%^†	1.3%^†	-103.7%^†	3.9%^†	4.1%^†	5.4%^†
Interest coverage	7.94x^†	7.40x^†	6.88x^†	5.90x^†	1.35x^†	-10.10x^†	1.40x^†	—	1.96x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	0.0%^†	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	100.0%^†	—	—
Current ratio	3.65x	2.40x	—	—	—	—	—	—	—
Quick ratio	3.42x	2.18x	—	—	—	—	—	—	—
Debt to equity	0.16x	0.20x	—	—	—	—	—	—	—
Return on equity	—	12.1%^†	—	—	—	—	—	—	—
Return on assets	—	8.2%^†	—	—	—	—	—	—	—
Return on capital employed	16.3%^†	16.1%^†	—	—	—	—	—	—	—
Asset turnover	0.55x^†	0.50x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-33	-23	82	8	-41
March 31, 2025	-10	-103	117	35	-45

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	814	609	556	35	63	480	131	27	90	31
March 31, 2025	671	454	407	23	67	343	143	1	87	31

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.