K.M.Sugar Mills Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: KMSUGAR BSE: 532673

₹33.68

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #52 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
K.M.Sugar Mills Limited (this stock)	310	6.4	13.6%	20.6%	—	55	100	88

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹558 Cr

EV / EBITDA

5.7x

EV / Sales

0.87x

Market cap / Sales

0.48x

Earnings yield

15.53%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 194 Cr, down 7.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 8 Cr, down 40.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	190	11	8	₹0.8500
March 31, 2026	106	13	9	₹1.0000
Dec. 31, 2025	169	28	21	₹2.2400
Sept. 30, 2025	175	14	10	₹1.1400
June 30, 2025	208	18	13	₹1.4300
March 31, 2025	153	15	11	₹1.2000
Dec. 31, 2024	166	18	13	₹
Sept. 30, 2024	170	6	5	₹0.5300
June 30, 2024	170	10	7	₹0.7600
March 31, 2024	123	12	8	₹0.8300
Dec. 31, 2023	114	3	3	₹0.2900
Sept. 30, 2023	169	7	6	₹0.6000
June 30, 2023	251	17	12	₹1.3200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	194	108	181	179	210	155	172	171	126	117	171	252	95
Operating revenue	190	106	169	175	208	153	170	170	123	114	169	251	91
Other income	4	2	12	4	2	2	2	2	3	3	2	1	4
Operating expenses	174	86	146	157	182	130	156	150	103	105	154	225	86
Operating profit	16	20	23	18	26	24	15	19	20	9	15	27	5
Operating profit margin	8.3%	18.7%	13.4%	10.5%	12.5%	15.4%	8.6%	11.3%	15.9%	7.5%	8.9%	10.6%	5.3%
Depreciation	5	6	5	5	5	6	5	5	6	6	5	6	5
Interest	4	3	1	3	5	5	5	6	5	2	4	5	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	11	13	28	14	18	15	6	10	12	3	7	17	1
Tax	3	4	7	4	5	4	1	3	4	1	2	5	-0
Net profit	8	9	21	10	13	11	5	7	8	3	6	12	1
EPS	0.85	1.00	2.24	1.14	1.43	1.20	0.53	0.76	0.83	0.29	0.60	1.32	0.07
Net profit (TTM)	48	53	55	39	36	31	22	23	28	21	36	32	23
EPS (TTM)	5.23	5.81	6.01	4.30	3.92	3.32	2.41	2.48	3.04	2.28	3.91	3.48	2.53

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	658	73	53
March 31, 2025	659	49	36
March 31, 2024	657	39	28
March 31, 2023	576	31	23

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.9%	6.0%	678^†	—	666^†	587^†	558^†	507^†	546^†	404^†	507^†	345^†
Operating revenue	4.6%	5.5%	658	659	657	576	548^†	503^†	536^†	390^†	470^†	336^†
Other income	—	—	20^†	—	8^†	11^†	10^†	5^†	11^†	14^†	37^†	9^†
Operating expenses	—	—	572^†	—	587^†	526^†	475^†	445^†	486^†	352^†	453^†	—
Operating profit	20.4%	8.5%	87^†	—	70^†	50^†	73^†	58^†	50^†	38^†	17^†	—
Operating profit margin	—	—	13.2%^†	—	10.6%^†	8.6%^†	13.3%^†	11.5%^†	9.4%^†	9.7%^†	3.7%^†	—
Depreciation	—	—	22^†	—	23^†	16^†	15^†	15^†	15^†	12^†	13^†	—
Interest	—	—	12^†	—	17^†	14^†	12^†	13^†	18^†	8^†	11^†	7^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	32.3%	16.2%	73	49	39	31	56^†	34^†	28^†	32^†	29^†	38^†
Tax	—	—	19^†	—	11^†	8^†	14^†	8^†	10^†	8^†	10^†	6^†
Net profit	32.0%	15.3%	53	36	28	23	41^†	26^†	18^†	24^†	19^†	32^†
EPS	31.9%	15.2%	5.81^†	—	3.04^†	2.53^†	4.51^†	2.86^†	2.01^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.2%^†	—	10.6%^†	8.6%^†	13.3%^†	11.5%^†	9.4%^†	9.7%^†	3.7%^†	—
EBIT margin	12.8%^†	—	8.5%^†	7.9%^†	12.4%^†	9.4%^†	8.6%^†	10.2%^†	8.6%^†	13.5%^†
PBT margin	11.0%	7.4%	6.0%	5.4%	10.2%^†	6.8%^†	5.2%^†	8.2%^†	6.2%^†	11.4%^†
Net margin	8.1%	5.4%	4.3%	4.0%	7.6%^†	5.2%^†	3.4%^†	6.2%^†	4.0%^†	9.6%^†
Interest coverage	7.20x^†	—	3.36x^†	3.26x^†	5.74x^†	3.61x^†	2.57x^†	5.22x^†	3.62x^†	6.42x^†
Dividend payout	0.0%^†	—	0.0%^†	0.0%^†	4.4%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	—	100.0%^†	100.0%^†	95.6%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.21x	1.12x	—	—	—	—	—	—	—	—
Quick ratio	0.09x	0.09x	—	—	—	—	—	—	—	—
Debt to equity	0.64x	0.83x	—	—	—	—	—	—	—	—
Return on equity	13.6%	10.5%	—	—	—	—	—	—	—	—
Return on assets	7.1%	4.9%	—	—	—	—	—	—	—	—
Return on capital employed	20.6%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.88x	0.90x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	89	-47	-44	52	37
March 31, 2025	31	-7	-28	15	16
March 31, 2024	29	-34	7	26	3
March 31, 2023	73	-105	30	76	-3
March 31, 2022	4	-12	11	8	-4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	750	392	373	246	4	412	340	1	183	381
March 31, 2025	730	339	320	263	19	401	359	4	159	367
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.