Kothari Products Limited

Services · Commercial Services & Supplies

NSE: KOTHARIPRO BSE: 530299

₹63.44

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #48 of 316. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	32,268	23.6	12.3%	49.1%	—	63	53	55
Firstsource Solutions Limited	17,941	35.3	15.4%	-21.6%	2.14%	76	13	31
eClerx Services Limited	17,722	24.0	27.6%	-53.1%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,789	—	—	—	1.02%	82	0	71
International Gemological Institute Limited	13,667	22.8	38.3%	-10.0%	1.60%	80	24	47
WeWork India Management Limited	9,022	105.9	—	—	—	22	0	31
Nesco Limited	7,304	17.5	13.8%	-25.0%	—	84	47	15
Indiabulls Limited	6,867	—	11.1%	70.9%	—	32	76	86
Kothari Products Limited (this stock)	379	8.8	2.9%	-28.8%	—	52	100	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹462 Cr

EV / EBITDA

7.5x

EV / Sales

1.05x

Market cap / Sales

0.86x

Earnings yield

11.43%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 212 Cr, up 181.2% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 14 Cr, up 154.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	178	19	14	₹2.3200
March 31, 2026	110	-20	-19	₹-3.1900
Dec. 31, 2025	63	22	18	₹3.0700
Sept. 30, 2025	89	32	30	₹5.0500
June 30, 2025	66	7	5	₹0.9100
March 31, 2025	56	7	4	₹0.5900
Dec. 31, 2024	37	16	16	₹5.3600
Sept. 30, 2024	91	30	30	₹10.1400
June 30, 2024	120	5	4	₹1.1700
March 31, 2024	72	2	2	₹0.6100
Dec. 31, 2023	59	3	2	₹0.8300
Sept. 30, 2023	60	-2	-2	₹-0.5400
June 30, 2023	94	11	10	₹3.1800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	212	110	79	125	75	71	61	191	125	78	63	63	107
Operating revenue	178	110	63	89	66	56	37	91	120	72	59	60	94
Other income	34	0	16	36	9	15	24	100	5	6	4	3	12
Operating expenses	191	128	79	90	66	61	43	160	119	75	59	63	94
Operating profit	-14	-18	-16	-1	-0	-6	-6	-69	1	-2	-1	-3	0
Operating profit margin	-7.6%	-16.8%	-25.6%	-0.8%	-0.7%	-9.9%	-16.6%	-76.0%	0.7%	-3.2%	-0.9%	-5.2%	0.1%
Depreciation	1	1	1	0	0	1	0	1	0	1	0	0	0
Interest	2	1	2	2	2	2	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	24	—	—	—	—	—	—	—	—	—	—
Profit before tax	19	-20	22	32	7	7	16	30	5	2	3	-2	11
Tax	5	-1	3	2	1	4	-0	-1	1	-0	0	-0	1
Net profit	14	—	18	30	5	4	16	30	4	2	2	-2	10
EPS	2.32	-3.19	3.07	5.05	0.91	0.59	5.36	10.14	1.17	0.61	0.83	-0.54	3.18
Net profit (TTM)	—	—	57	55	55	53	52	38	6	12	5	4	8
EPS (TTM)	7.25	5.84	9.62	11.91	17.00	17.26	17.28	12.75	2.07	4.08	1.68	1.27	2.77

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	328	41	35
March 31, 2025	304	57	53
March 31, 2024	285	13	12
March 31, 2023	287	3	1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	-26.1%	389^†	448^†	311^†	—	1,114^†	1,767^†	2,524^†	3,296^†	4,242^†	4,380^†
Operating revenue	4.6%	-28.1%	328	304	285	287	1,079^†	1,707^†	2,430^†	3,260^†	4,221^†	4,348^†
Other income	—	—	61^†	145^†	25^†	—	35^†	60^†	94^†	36^†	21^†	32^†
Operating expenses	—	—	364^†	384^†	291^†	—	1,079^†	1,735^†	2,435^†	3,244^†	—	4,241^†
Operating profit	—	—	-36^†	-80^†	-6^†	—	-0^†	-28^†	-5^†	16^†	—	107^†
Operating profit margin	—	—	-10.9%^†	-26.3%^†	-2.1%^†	—	0.0%^†	-1.6%^†	-0.2%^†	0.5%^†	—	2.5%^†
Depreciation	—	—	2^†	2^†	2^†	—	2^†	2^†	2^†	2^†	—	2^†
Interest	—	—	6^†	5^†	4^†	—	23^†	33^†	36^†	33^†	15^†	24^†
Exceptional items, gain / (loss)	—	—	24^†	0^†	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	137.5%	—	41	57	13	3	10^†	-3^†	51^†	17^†	50^†	96^†
Tax	—	—	6^†	4^†	1^†	—	5^†	2^†	17^†	-4^†	6^†	31^†
Net profit	186.7%	—	35	53	12	1	5^†	-5^†	34^†	20^†	44^†	65^†
EPS	—	—	5.84^†	17.26^†	4.08^†	—	1.74^†	-1.70^†	11.40^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-10.9%^†	-26.3%^†	-2.1%^†	—	0.0%^†	-1.6%^†	-0.2%^†	0.5%^†	—	2.5%^†
EBIT margin	14.4%^†	20.7%^†	6.2%^†	—	3.0%^†	1.8%^†	3.6%^†	1.5%^†	1.5%^†	2.7%^†
PBT margin	12.4%	18.9%	4.7%	1.1%	0.9%^†	-0.2%^†	2.1%^†	0.5%^†	1.2%^†	2.2%^†
Net margin	10.6%	17.6%	4.3%	0.5%	0.5%^†	-0.3%^†	1.4%^†	0.6%^†	1.0%^†	1.5%^†
Interest coverage	7.26x^†	11.48x^†	4.21x^†	—	1.43x^†	0.91x^†	2.41x^†	1.50x^†	4.45x^†	4.98x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	0.0%^†	—	8.8%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	100.0%^†	—	91.2%^†	—	—	—
Current ratio	2.18x	2.23x	—	—	—	—	—	—	—	—
Quick ratio	2.16x	2.19x	—	—	—	—	—	—	—	—
Debt to equity	0.09x	0.13x	—	—	—	—	—	—	—	—
Return on equity	3.3%	5.2%	—	—	—	—	—	—	—	—
Return on assets	2.9%	4.4%	—	—	—	—	—	—	—	—
Return on capital employed	4.5%^†	6.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.27x	0.25x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-100	123	-45	7	-106
March 31, 2025	-24	-25	72	2	-26
March 31, 2024	52	-5	-36	2	50
March 31, 2023	28	-38	-2	3	26
March 31, 2022	915	-545	-385	2	913

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,222	1,051	991	95	4	357	164	15	16	3
March 31, 2025	1,200	1,016	956	123	14	376	168	37	11	7
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.