Ksb Limited

Capital Goods · Industrial Products

NSE: KSB BSE: 500249
₹856.10
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #27 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Cummins India Limited 131,947 57.8 27.9% 23.7% 1.39% 84 0 27
Polycab India Limited 120,900 43.0 22.3% 9.2% 0.59% 83 27 61
Welspun Corp Limited 71,672 81.9 17.2% 217.6% 0.18% 71 0 53
APL Apollo Tubes Limited 60,810 105.9 22.7% 26.5% — 68 0 51
Supreme Industries Limited 43,837 46.5 15.5% -17.6% — 76 0 49
KEI Industries Limited 42,590 42.7 13.8% 10.4% 0.10% 70 29 61
Astral Limited 36,816 56.6 13.2% -0.4% — 76 12 12
AIA Engineering Limited 36,106 27.9 15.8% 19.1% 0.41% 71 29 61
Ksb Limited (this stock) 14,899 62.1 16.1% 5.3% — 79 0 87

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value
₹14,738 Cr
EV / EBITDA
38.5x
EV / Sales
5.41x
Market cap / Sales
5.47x
Earnings yield
1.61%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 703 Cr, up 2.6% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 60 Cr, down 18.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 691 78 60 ₹3.4300
March 31, 2026 601 50 37 ₹2.1400
Dec. 31, 2025 784 104 78 ₹4.4700
Sept. 30, 2025 650 88 65 ₹3.7400
June 30, 2025 667 95 73 ₹4.1700
March 31, 2025 595 66 49 ₹2.8200
Dec. 31, 2024 726 94 70 ₹4.0100
Sept. 30, 2024 616 80 59 ₹3.4100
June 30, 2024 646 91 69 ₹3.9400
March 31, 2024 544 58 43 ₹12.3900
Dec. 31, 2023 603 72 53 ₹15.1700
Sept. 30, 2023 564 64 48 ₹13.8200
June 30, 2023 591 84 64 ₹18.3000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)703616800668685608737623660555609572603
Operating revenue691601784650667595726616646544603564591
Other income12141618181210714106812
Operating expenses609550654565575528628529555483522493506
Operating profit825113085916898889161817085
Operating profit margin11.8%8.4%16.5%13.1%13.7%11.4%13.5%14.2%14.0%11.2%13.4%12.5%14.4%
Depreciation15141615141414141313141212
Interest1111110111221
Exceptional items, gain / (loss)——-26——————————
Profit before tax785010488956694809158726484
Tax18132623221624212214191621
Net profit60377865734970596943534864
EPS3.432.144.473.744.172.824.013.413.9412.3915.1713.8218.30
Net profit (TTM)240253264257251247241224213208205206196
EPS (TTM)13.7814.5215.2014.7414.4114.1823.7534.9145.3259.6858.7959.1956.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YDec 25Dec 24Dec 23Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17Dec 16
Total income (before exceptional items) 13.9% 17.4% 2,762†2,575†2,284†1,867†1,534†1,240†1,320†1,120†1,001†853†
Operating revenue 13.9% 17.4% 2,696†2,533†2,247†1,822†1,497†1,208†1,294†1,093†969†827†
Other income — — 66†42†36†45†36†32†26†27†32†26†
Operating expenses — — 2,322†2,196†1,954†1,575†1,288†1,040†1,144†965†—727†
Operating profit 14.8% 17.4% 374†338†294†247†209†168†150†128†—100†
Operating profit margin — — 13.9%†13.3%†13.1%†13.5%†14.0%†13.9%†11.6%†11.7%†—12.1%†
Depreciation — — 58†54†50†45†44†42†46†40†—29†
Interest — — 3†3†5†6†5†3†5†4†4†2†
Exceptional items, gain / (loss) — — -26†0†0†0†0†0†13†0†0†0†
Profit before tax 13.6% 17.9% 353†322†275†241†197†155†138†112†105†93†
Tax — — 88†81†70†61†51†58†40†38†37†31†
Net profit 13.8% 22.1% 264†241†205†179†—97†98†74†68†62†
EPS -33.4% -11.5% 15.20†23.75†58.79†51.52†31.23†27.95†28.10†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioDec 25Dec 24Dec 23Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17Dec 16
Operating margin13.9%†13.3%†13.1%†13.5%†14.0%†13.9%†11.6%†11.7%†—12.1%†
EBIT margin13.2%†12.8%†12.5%†13.5%†13.5%†13.1%†11.0%†10.6%†11.2%†11.5%†
PBT margin13.1%†12.7%†12.2%†13.2%†13.2%†12.8%†10.6%†10.2%†10.8%†11.2%†
Net margin9.8%†9.5%†9.1%†9.8%†—8.1%†7.6%†6.8%†7.0%†7.5%†
Interest coverage118.53x†120.26x†52.87x†40.46x†40.46x†46.56x†26.96x†31.19x†29.52x†55.08x†
Dividend payout——————————
Earnings retention——————————
Current ratio2.03x—————————
Quick ratio1.26x—————————
Debt to equity0.00x—————————
Return on equity16.4%†—————————
Return on assets9.7%†—————————
Return on capital employed20.9%†—————————
Asset turnover0.99x†—————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
Dec. 31, 2025 93 50 -72 94 -1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
Dec. 31, 2025 2,727 1,613 1,578 2 4 2,075 1,024 167 442 786

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.