KSE Limited

Fast Moving Consumer Goods · Food Products

NSE: KSE BSE: 519421

₹177.81

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #35 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	252,609	65.4	67.9%	12.3%	—	87	0	27
Britannia Industries Limited	116,339	44.1	49.4%	-19.0%	—	82	0	10
Hatsun Agro Product Limited	24,480	65.8	19.9%	20.4%	0.91%	48	8	49
Zydus Wellness Limited	16,315	423.8	3.4%	11.5%	—	50	32	31
Bikaji Foods International Limited	13,083	48.3	14.9%	-28.7%	0.24%	74	22	11
EID Parry India Limited	12,206	—	9.3%	-33.7%	—	40	100	10
Godrej Agrovet Limited	11,995	22.2	20.6%	-10.3%	1.76%	65	20	48
Manorama Industries Limited	11,063	41.9	33.6%	30.5%	—	95	33	48
KSE Limited (this stock)	569	1.7	31.1%	-74.5%	—	63	94	42

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹566 Cr

EV / EBITDA

7.6x

EV / Sales

0.33x

Market cap / Sales

0.33x

Earnings yield

60.15%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 457 Cr, up 8.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	454	1	—	₹0.3000
March 31, 2026	409	-5	—	₹-1.1700
Dec. 31, 2025	428	23	16	₹5.1100
Sept. 30, 2025	427	44	33	₹102.7200
June 30, 2025	416	52	39	₹120.4800
March 31, 2025	392	47	—	₹108.7200
Dec. 31, 2024	412	28	21	₹65.6700
Sept. 30, 2024	414	23	17	₹53.5400
June 30, 2024	431	25	18	₹57.4000
March 31, 2024	417	26	19	₹59.1500
Dec. 31, 2023	406	2	1	₹3.5900
Sept. 30, 2023	437	-2	-1	₹-4.4200
June 30, 2023	424	-2	-1	₹-3.2900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	457	413	432	431	421	395	414	416	433	418	406	437	426
Operating revenue	454	409	428	427	416	392	412	414	431	417	406	437	424
Other income	4	3	4	4	5	4	2	2	1	1	0	1	1
Operating expenses	454	414	406	384	366	346	384	394	406	390	398	437	426
Operating profit	-0	-5	22	43	50	46	28	21	25	26	8	-1	-1
Operating profit margin	-0.1%	-1.3%	5.2%	10.0%	11.9%	11.7%	6.9%	5.0%	5.9%	6.3%	1.9%	-0.2%	-0.3%
Depreciation	2	2	2	2	2	2	2	1	1	1	1	1	1
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	0	—	—	—	—	—	0	2	—	0	-4	—	—
Profit before tax	1	-5	23	44	52	47	28	23	25	26	2	-2	-2
Tax	0	-1	7	11	13	12	7	6	6	7	0	-0	-1
Net profit	—	—	16	33	39	—	21	17	18	19	1	-1	-1
EPS	0.30	-1.17	5.11	102.72	120.48	108.72	65.67	53.54	57.40	59.15	3.59	-4.42	-3.29
Net profit (TTM)	—	—	—	—	—	—	75	56	37	18	—	—	—
EPS (TTM)	106.96	227.14	337.03	397.59	348.41	285.33	235.76	173.68	115.72	55.03	-15.35	-21.24	-3.53

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.6%	1.8%	1,696^†	1,658^†	1,687^†	1,615^†	1,676^†	1,552^†	1,433^†	1,217^†	1,309^†	1,049^†
Operating revenue	1.4%	1.7%	1,680^†	1,650^†	1,683^†	1,610^†	1,670^†	1,543^†	1,429^†	1,209^†	1,304^†	1,048^†
Other income	—	—	15^†	8^†	4^†	6^†	6^†	8^†	4^†	8^†	5^†	2^†
Operating expenses	—	—	1,571^†	1,529^†	1,652^†	1,613^†	1,659^†	1,405^†	1,402^†	1,196^†	1,196^†	1,018^†
Operating profit	—	-4.6%	109^†	120^†	32^†	-3^†	11^†	139^†	26^†	13^†	108^†	29^†
Operating profit margin	—	—	6.5%^†	7.3%^†	1.9%^†	-0.2%^†	0.7%^†	9.0%^†	1.8%^†	1.1%^†	8.3%^†	2.8%^†
Depreciation	—	—	8^†	6^†	5^†	4^†	3^†	2^†	3^†	3^†	4^†	3^†
Interest	—	—	3^†	2^†	3^†	2^†	2^†	1^†	2^†	1^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	3^†	-4^†	1^†	-3^†	7^†	0^†	-2^†	0^†	0^†
Profit before tax	—	-5.3%	114^†	123^†	24^†	-3^†	9^†	150^†	26^†	15^†	109^†	24^†
Tax	—	—	30^†	31^†	7^†	-1^†	3^†	37^†	7^†	5^†	39^†	9^†
Net profit	—	—	—	—	18^†	—	7^†	113^†	19^†	9^†	70^†	16^†
EPS	—	-8.4%	227.14^†	285.33^†	55.03^†	-7.44^†	20.53^†	352.91^†	59.06^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.5%^†	7.3%^†	1.9%^†	-0.2%^†	0.7%^†	9.0%^†	1.8%^†	1.1%^†	8.3%^†	2.8%^†
EBIT margin	6.9%^†	7.6%^†	1.6%^†	-0.1%^†	0.7%^†	9.8%^†	1.9%^†	1.3%^†	8.4%^†	2.5%^†
PBT margin	6.8%^†	7.4%^†	1.4%^†	-0.2%^†	0.6%^†	9.7%^†	1.8%^†	1.2%^†	8.3%^†	2.3%^†
Net margin	—	—	1.0%^†	—	0.4%^†	7.3%^†	1.3%^†	0.8%^†	5.4%^†	1.5%^†
Interest coverage	45.02x^†	51.55x^†	9.56x^†	-0.44x^†	5.89x^†	101.87x^†	18.08x^†	12.18x^†	91.61x^†	13.12x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	8.42x	7.04x	—	—	—	—	—	—	—	—
Quick ratio	4.97x	4.32x	—	—	—	—	—	—	—	—
Debt to equity	0.07x	0.08x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	31.2%^†	39.7%^†	—	—	—	—	—	—	—	—
Asset turnover	4.05x^†	4.62x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	54	-9	-33	8	45
March 31, 2025	143	-118	-19	14	128

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	415	350	346	7	18	350	42	28	60	143
March 31, 2025	357	297	294	7	17	290	41	16	58	112

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.