LMW Limited

Capital Goods · Industrial Manufacturing

NSE: LMW BSE: 500252

₹16862.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #8 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited (this stock)	18,014	92.2	4.6%	16.2%	0.21%	68	0	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹17,877 Cr

EV / EBITDA

48.0x

EV / Sales

5.50x

Market cap / Sales

5.54x

Earnings yield

1.09%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 891 Cr, up 23.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 66 Cr, up 169.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	853	83	66	₹61.7900
March 31, 2026	854	71	54	₹50.8900
Dec. 31, 2025	767	45	30	₹28.0300
Sept. 30, 2025	776	59	45	₹42.2500
June 30, 2025	685	33	24	₹22.9100
March 31, 2025	789	63	49	₹45.9800
Dec. 31, 2024	711	168	148	₹138.4300
Sept. 30, 2024	751	38	29	₹26.9100
June 30, 2024	659	18	12	₹11.6900
March 31, 2024	952	86	65	₹60.9840
Dec. 31, 2023	1,166	123	97	₹90.4600
Sept. 30, 2023	1,305	149	116	₹108.9300
June 30, 2023	1,174	122	93	₹87.2600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	891	889	795	815	722	822	743	780	689	992	1,199	1,339	1,209
Operating revenue	853	854	767	776	685	789	711	751	659	952	1,166	1,305	1,174
Other income	38	36	28	39	36	34	32	30	29	40	32	34	35
Operating expenses	778	789	710	728	660	732	—	—	—	—	1,052	1,168	1,066
Operating profit	75	65	57	49	26	57	—	—	—	—	114	137	109
Operating profit margin	8.8%	7.6%	7.4%	6.3%	3.7%	7.2%	—	—	—	—	9.8%	10.5%	9.2%
Depreciation	28	29	29	29	28	28	27	27	25	25	22	23	22
Interest	0	0	0	0	0	0	—	—	—	—	1	0	0
Exceptional items, gain / (loss)	-2	-0	-12	—	-1	—	132	—	—	—	—	—	—
Profit before tax	83	71	45	59	33	63	168	38	18	86	123	149	122
Tax	17	17	15	14	8	14	21	9	5	21	26	32	29
Net profit	66	54	30	45	24	49	148	29	12	65	97	116	93
EPS	61.79	50.89	28.03	42.25	22.91	45.98	138.43	26.91	11.69	60.98	90.46	108.93	87.26
Net profit (TTM)	195	154	149	267	250	238	254	203	291	371	—	—	—
EPS (TTM)	182.96	144.08	139.17	249.57	234.23	223.01	238.01	190.04	272.06	347.63	365.56	373.35	352.54

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,082	208	154
March 31, 2025	2,909	287	238
March 31, 2024	4,597	480	371
March 31, 2023	4,533	485	350

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-11.8%	12.7%	3,221^†	3,034^†	4,739^†	4,689^†	3,153^†	1,769^†	1,664^†	2,742^†	2,667^†	2,523^†
Operating revenue	-12.1%	12.8%	3,082	2,909	4,597	4,533	3,072^†	1,690^†	1,570^†	2,636^†	2,559^†	2,432^†
Other income	—	—	140^†	124^†	142^†	156^†	81^†	79^†	94^†	106^†	108^†	91^†
Operating expenses	—	—	2,886^†	—	—	—	—	1,621^†	1,547^†	2,367^†	2,293^†	2,176^†
Operating profit	—	23.3%	196^†	—	—	—	—	69^†	24^†	268^†	266^†	256^†
Operating profit margin	—	—	6.4%^†	—	—	—	—	4.1%^†	1.5%^†	10.2%^†	10.4%^†	10.5%^†
Depreciation	—	—	114^†	107^†	92^†	73^†	56^†	52^†	50^†	50^†	71^†	75^†
Interest	—	—	0^†	—	—	—	—	0^†	0^†	1^†	1^†	0^†
Exceptional items, gain / (loss)	—	—	-13^†	132^†	0^†	0^†	-17^†	-22^†	-2^†	-37^†	-4^†	-5^†
Profit before tax	-24.6%	22.9%	208	287	480	485	237^†	74^†	64^†	287^†	299^†	266^†
Tax	—	—	54^†	49^†	108^†	135^†	57^†	27^†	19^†	97^†	88^†	—
Net profit	-24.0%	26.5%	154	238	371	350	180^†	47^†	45^†	189^†	211^†	191^†
EPS	-24.0%	26.5%	144.08^†	223.01^†	347.63^†	327.82^†	168.19^†	44.42^†	42.13^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.4%^†	—	—	—	—	4.1%^†	1.5%^†	10.2%^†	10.4%^†	10.5%^†
EBIT margin	6.7%^†	—	—	—	—	4.4%^†	4.1%^†	10.9%^†	11.7%^†	11.0%^†
PBT margin	6.7%	9.9%	10.4%	10.7%	7.7%^†	4.4%^†	4.1%^†	10.9%^†	11.7%^†	10.9%^†
Net margin	5.0%	8.2%	8.1%	7.7%	5.8%^†	2.8%^†	2.9%^†	7.2%^†	8.3%^†	7.8%^†
Interest coverage	—	—	—	—	—	917.00x^†	155.64x^†	288.97x^†	452.44x^†	707.40x^†
Dividend payout	20.8%^†	33.6%^†	28.3%^†	12.2%^†	5.9%^†	22.5%^†	83.1%^†	—	—	—
Earnings retention	79.2%^†	66.4%^†	71.7%^†	87.8%^†	94.1%^†	77.5%^†	16.9%^†	—	—	—
Current ratio	2.21x	2.60x	—	—	—	—	—	—	—	—
Quick ratio	1.70x	2.06x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	5.2%	8.3%	—	—	—	—	—	—	—	—
Return on assets	3.6%	5.8%	—	—	—	—	—	—	—	—
Return on capital employed	6.5%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.72x	0.71x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	154	-63	-32	69	85
March 31, 2025	26	68	-80	127	-101
March 31, 2024	140	-61	-105	146	-6
March 31, 2023	324	-245	-43	274	50
March 31, 2022	477	-445	-11	74	403

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	4,274	2,971	2,960	0	0	2,340	1,061	137	894	535
March 31, 2025	4,077	2,872	2,861	0	0	2,549	980	78	932	528
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.