Machino Plastics Ltd

Automobile and Auto Components · Auto Components

BSE: 523248

₹290.00

Sept. 29, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #114 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Machino Plastics Ltd (this stock)	178	14500.0	5.2%	13.7%	—	18	47	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹422 Cr

EV / EBITDA

10.6x

EV / Sales

0.82x

Market cap / Sales

0.35x

Earnings yield

0.01%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 133 Cr, up 17.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 65.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	133	1	1	₹1.1200
March 31, 2026	143	0	—	₹0.4100
Dec. 31, 2025	126	-2	—	₹-2.4000
Sept. 30, 2025	110	0	—	₹0.8900
June 30, 2025	113	4	2	₹3.2600
March 31, 2025	107	3	—	₹5.7100
Dec. 31, 2024	94	3	2	₹2.5100
Sept. 30, 2024	93	3	2	₹3.4500
June 30, 2024	95	2	1	₹2.2800
March 31, 2024	82	1	1	₹2.0000
Dec. 31, 2023	84	2	1	₹1.8200
Sept. 30, 2023	84	1	1	₹0.9500
June 30, 2023	89	1	1	₹1.2600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	133	144	126	110	113	107	94	93	95	82	84	84	89
Operating revenue	133	143	126	110	113	107	94	93	95	82	84	84	89
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	121	131	117	104	104	99	85	84	88	75	77	78	82
Operating profit	13	12	9	6	9	8	8	9	8	7	7	6	6
Operating profit margin	9.5%	8.5%	6.9%	5.3%	8.4%	7.6%	9.0%	9.4%	8.0%	8.4%	8.1%	7.3%	7.1%
Depreciation	5	5	5	3	2	2	2	2	3	4	4	4	4
Interest	6	7	5	3	4	3	3	3	2	2	1	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	0	-2	0	4	3	3	3	2	1	2	1	1
Tax	0	-0	-0	-0	2	-1	2	1	1	-0	1	0	0
Net profit	1	—	—	—	2	—	2	2	1	1	1	1	1
EPS	1.12	0.41	-2.40	0.89	3.26	5.71	2.51	3.45	2.28	2.00	1.82	0.95	1.26
Net profit (TTM)	—	—	—	—	—	—	6	6	4	4	3	2	1
EPS (TTM)	0.02	2.16	7.46	12.37	14.93	13.95	10.24	9.55	7.05	6.03	4.33	3.11	2.17

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.1%	—	492^†	389^†	338^†	332^†	266^†	—	243^†	303^†	318^†	271^†
Operating revenue	14.1%	18.5%	492^†	389^†	338^†	331^†	265^†	210^†	242^†	303^†	318^†	270^†
Other income	—	—	0^†	0^†	0^†	0^†	0^†	—	1^†	0^†	0^†	0^†
Operating expenses	—	—	456^†	356^†	312^†	310^†	249^†	194^†	224^†	277^†	—	242^†
Operating profit	19.5%	17.1%	36^†	33^†	26^†	21^†	16^†	16^†	18^†	26^†	—	29^†
Operating profit margin	—	—	7.4%^†	8.4%^†	7.7%^†	6.4%^†	6.2%^†	7.8%^†	7.6%^†	8.5%^†	—	10.6%^†
Depreciation	—	—	15^†	10^†	14^†	13^†	14^†	15^†	20^†	19^†	—	13^†
Interest	—	—	19^†	12^†	7^†	6^†	6^†	7^†	8^†	7^†	7^†	4^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	7.1%	—	3^†	11^†	5^†	2^†	-3^†	-6^†	-9^†	0^†	2^†	10^†
Tax	—	—	1^†	3^†	2^†	1^†	-1^†	-2^†	—	-0^†	—	5^†
Net profit	—	—	—	—	4^†	2^†	-2^†	-4^†	-5^†	0^†	5^†	5^†
EPS	-6.0%	—	2.16^†	13.95^†	6.03^†	2.60^†	-4.03^†	-6.69^†	-7.37^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	7.4%^†	8.4%^†	7.7%^†	6.4%^†	6.2%^†	7.8%^†	7.6%^†	8.5%^†	—	10.6%^†
EBIT margin	4.3%^†	5.9%^†	3.5%^†	2.6%^†	1.1%^†	0.7%^†	-0.3%^†	2.2%^†	2.8%^†	5.1%^†
PBT margin	0.5%^†	2.9%^†	1.6%^†	0.6%^†	-1.3%^†	-2.7%^†	-3.5%^†	0.0%^†	0.6%^†	3.6%^†
Net margin	—	—	1.1%^†	0.5%^†	-0.9%^†	-2.0%^†	-1.9%^†	0.1%^†	1.5%^†	1.8%^†
Interest coverage	1.14x^†	1.96x^†	1.78x^†	1.33x^†	0.46x^†	0.20x^†	-0.11x^†	1.02x^†	1.24x^†	3.38x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.77x	0.79x	—	—	—	—	—	—	—	—
Quick ratio	0.54x	0.53x	—	—	—	—	—	—	—	—
Debt to equity	1.78x	2.83x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	6.6%^†	14.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.89x^†	1.12x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	41	-86	45	84	-43
March 31, 2025	26	-106	80	105	-78

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	556	137	131	95	149	182	237	0	359	55
March 31, 2025	347	63	57	87	92	149	188	0	124	49

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.