Madhav Marbles and Granites Limited

Consumer Durables · Consumer Durables

NSE: MADHAV BSE: 515093

₹34.08

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #171 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	406,606	76.3	32.3%	33.7%	—	72	26	27
Asian Paints Limited	226,946	49.1	20.0%	0.5%	—	87	0	62
LG Electronics India Limited	120,204	65.9	—	—	—	85	0	87
Dixon Technologies (India) Limited	77,872	62.2	30.5%	-25.2%	—	92	33	30
Havells India Limited	65,687	39.8	17.8%	-30.1%	—	74	13	8
Kalyan Jewellers India Limited	57,508	42.6	21.4%	14.7%	0.45%	66	33	29
Berger Paints (I) Limited	53,450	45.7	16.3%	-13.9%	—	80	0	63
Voltas Limited	35,117	84.0	5.8%	-22.3%	0.38%	62	5	11
Madhav Marbles and Granites Limited (this stock)	30	13.0	0.3%	-22.1%	—	52	96	15

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹37 Cr

EV / EBITDA

5.5x

EV / Sales

1.22x

Market cap / Sales

1.01x

Earnings yield

7.69%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 9 Cr, down 5.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	8	0	0	₹0.1300
March 31, 2026	9	3	2	₹2.6000
Dec. 31, 2025	7	-0	-0	₹-0.1400
Sept. 30, 2025	7	0	0	₹0.0300
June 30, 2025	8	0	0	₹0.1800
March 31, 2025	8	-0	-0	₹-0.3800
Dec. 31, 2024	7	1	1	₹0.6800
Sept. 30, 2024	6	0	0	₹0.0500
June 30, 2024	11	1	0	₹0.5000
March 31, 2024	12	1	1	₹1.4700
Dec. 31, 2023	7	-1	-1	₹-1.6200
Sept. 30, 2023	11	-0	-0	₹-0.3700
June 30, 2023	11	1	0	₹0.5600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	9	14	8	9	9	9	7	7	12	13	8	12	12
Operating revenue	8	9	7	7	8	8	7	6	11	12	7	11	11
Other income	1	5	1	2	1	2	0	2	1	2	1	1	1
Operating expenses	8	10	7	8	8	8	6	7	10	11	8	11	10
Operating profit	0	-1	-0	-1	-0	-1	1	-1	1	1	-2	-1	1
Operating profit margin	1.5%	-13.2%	-2.6%	-11.1%	-0.4%	-10.6%	16.1%	-14.1%	5.1%	5.7%	-24.6%	-6.2%	6.5%
Depreciation	1	1	1	1	1	1	0	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	0	3	-0	0	0	-0	1	0	1	1	-1	-0	1
Tax	0	1	-0	0	0	0	0	0	0	0	-0	-0	0
Net profit	—	2	—	0	0	-0	1	0	0	1	-1	-0	0
EPS	0.13	2.60	-0.14	0.03	0.18	-0.38	0.68	0.05	0.50	1.47	-1.62	-0.37	0.56
Net profit (TTM)	—	—	—	0	0	1	2	0	-0	0	-0	1	-0
EPS (TTM)	2.62	2.67	-0.31	0.51	0.53	0.85	2.70	0.40	-0.02	0.04	-0.16	0.97	-0.30

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	30	3	2
March 31, 2025	31	1	1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-8.9%	-9.9%	39^†	35^†	45^†	52^†	58^†	66^†	67^†	82^†	75^†	82^†
Operating revenue	-13.4%	-13.2%	30	31	40^†	47^†	53^†	62^†	60^†	77^†	70^†	80^†
Other income	—	—	9^†	5^†	5^†	5^†	5^†	5^†	7^†	5^†	5^†	2^†
Operating expenses	—	—	33^†	31^†	41^†	46^†	51^†	57^†	58^†	70^†	70^†	—
Operating profit	—	—	-2^†	0^†	-1^†	1^†	2^†	5^†	2^†	7^†	0^†	—
Operating profit margin	—	—	-7.1%^†	0.0%^†	-2.2%^†	1.2%^†	4.1%^†	8.3%^†	4.1%^†	9.3%^†	0.4%^†	—
Depreciation	—	—	3^†	3^†	3^†	5^†	5^†	5^†	5^†	5^†	2^†	2^†
Interest	—	—	1^†	1^†	1^†	1^†	0^†	1^†	1^†	1^†	1^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	66.8%	-7.7%	3	1	0^†	1^†	2^†	5^†	3^†	6^†	2^†	6^†
Tax	—	—	1^†	0^†	0^†	-0^†	0^†	0^†	1^†	1^†	0^†	1^†
Net profit	36.3%	-11.2%	2	1	0^†	1^†	2^†	4^†	2^†	5^†	2^†	5^†
EPS	36.5%	-11.2%	2.67^†	0.85^†	0.04^†	1.05^†	2.16^†	4.83^†	2.44^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-7.1%^†	0.0%^†	-2.2%^†	1.2%^†	4.1%^†	8.3%^†	4.1%^†	9.3%^†	0.4%^†	—
EBIT margin	13.0%^†	6.4%^†	2.8%^†	2.6%^†	4.6%^†	8.1%^†	7.1%^†	9.5%^†	4.6%^†	—
PBT margin	9.9%	3.5%	0.3%^†	1.4%^†	3.8%^†	7.3%^†	5.3%^†	7.8%^†	3.1%^†	7.6%^†
Net margin	7.8%	2.4%	0.1%^†	2.0%^†	3.7%^†	7.0%^†	3.6%^†	6.0%^†	2.6%^†	6.5%^†
Interest coverage	4.18x^†	2.22x^†	1.14x^†	2.19x^†	5.74x^†	9.64x^†	3.89x^†	5.63x^†	3.00x^†	—
Dividend payout	0.0%^†	0.0%^†	0.0%^†	23.8%^†	23.1%^†	0.0%^†	10.2%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	76.2%^†	76.9%^†	100.0%^†	89.8%^†	—	—	—
Current ratio	3.91x	3.33x	—	—	—	—	—	—	—	—
Quick ratio	1.73x	1.60x	—	—	—	—	—	—	—	—
Debt to equity	0.05x	0.08x	—	—	—	—	—	—	—	—
Return on equity	1.7%	0.5%	—	—	—	—	—	—	—	—
Return on assets	1.5%	0.5%	—	—	—	—	—	—	—	—
Return on capital employed	2.8%^†	1.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.19x	0.20x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	4	2	-5	1	3
March 31, 2025	-2	5	-3	-0	-2

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	157	140	131	7	1	56	14	1	21	31
March 31, 2025	157	138	129	10	1	51	15	0	24	26

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.