Mahamaya Steel Industries Limited

Capital Goods · Industrial Products

NSE: MAHASTEEL BSE: 513554

₹1167.10

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #91 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	133,951	58.7	27.9%	22.6%	1.37%	84	0	27
Polycab India Limited	121,713	43.3	22.3%	6.1%	0.58%	83	27	61
Welspun Corp Limited	65,882	75.3	17.2%	192.9%	0.20%	71	0	53
APL Apollo Tubes Limited	58,303	101.5	22.7%	20.5%	—	68	0	51
KEI Industries Limited	44,341	44.5	13.8%	12.3%	0.10%	70	29	61
Supreme Industries Limited	43,175	45.8	15.5%	-18.5%	—	76	0	49
Astral Limited	36,593	56.3	13.2%	-1.6%	—	76	12	12
AIA Engineering Limited	36,052	27.8	15.8%	21.6%	0.41%	71	29	61
Mahamaya Steel Industries Limited (this stock)	1,918	208.4	6.0%	149.9%	—	45	0	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,976 Cr

EV / EBITDA

75.4x

EV / Sales

2.09x

Market cap / Sales

2.03x

Earnings yield

0.48%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 268 Cr, up 29.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	268	3	2	₹1.3000
March 31, 2026	263	6	4	₹2.4700
Dec. 31, 2025	224	2	2	₹0.9800
Sept. 30, 2025	189	2	1	₹0.8500
June 30, 2025	207	2	2	₹1.0100
March 31, 2025	236	6	4	₹2.5500
Dec. 31, 2024	200	2	1	₹0.6300
Sept. 30, 2024	155	0	0	₹0.1300
June 30, 2024	211	1	1	₹0.4700
March 31, 2024	198	1	1	₹0.5800
Dec. 31, 2023	180	2	2	₹1.0200
Sept. 30, 2023	186	2	1	₹0.6700
June 30, 2023	220	2	1	₹0.6500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	268	264	224	189	207	237	200	155	211	199	180	186	220
Operating revenue	268	263	224	189	207	236	200	155	211	198	180	186	220
Other income	0	1	0	0	0	1	0	0	0	1	0	0	0
Operating expenses	262	255	218	183	202	228	196	152	207	194	176	182	216
Operating profit	6	8	6	5	5	8	4	3	4	3	4	4	4
Operating profit margin	2.2%	3.0%	2.6%	2.7%	2.4%	3.3%	2.0%	1.9%	1.9%	1.7%	2.5%	2.2%	2.0%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Interest	1	1	2	1	1	1	1	1	1	1	2	1	1
Exceptional items, gain / (loss)	—	—	—	0	1	—	0	0	—	—	1	-0	0
Profit before tax	3	6	2	2	2	6	2	0	1	1	2	2	2
Tax	1	2	1	1	1	1	0	0	0	0	1	0	0
Net profit	—	4	2	—	2	4	1	0	1	1	2	1	1
EPS	1.30	2.47	0.98	0.85	1.01	2.55	0.63	0.13	0.47	0.58	1.02	0.67	0.65
Net profit (TTM)	—	—	—	—	7	6	3	4	4	5	—	—	—
EPS (TTM)	5.60	5.31	5.39	5.04	4.32	3.78	1.81	2.20	2.74	2.92	2.72	2.39	2.49

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	883	12	9
March 31, 2025	802	9	6

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.8%	28.6%	884^†	803^†	785^†	651^†	496^†	251^†	358^†	467^†	305^†	264^†
Operating revenue	10.8%	28.6%	883	802	784^†	650^†	495^†	251^†	358^†	465^†	303^†	263^†
Other income	—	—	2^†	1^†	1^†	1^†	0^†	0^†	1^†	2^†	2^†	1^†
Operating expenses	—	—	859^†	783^†	768^†	636^†	480^†	238^†	342^†	443^†	282^†	239^†
Operating profit	19.7%	13.4%	24^†	19^†	16^†	14^†	15^†	13^†	16^†	23^†	21^†	24^†
Operating profit margin	—	—	2.7%^†	2.3%^†	2.1%^†	2.1%^†	3.1%^†	5.0%^†	4.4%^†	4.9%^†	6.9%^†	9.1%^†
Depreciation	—	—	9^†	8^†	7^†	6^†	6^†	6^†	6^†	6^†	7^†	7^†
Interest	—	—	5^†	4^†	5^†	3^†	5^†	6^†	9^†	11^†	12^†	10^†
Exceptional items, gain / (loss)	—	—	1^†	0^†	1^†	1^†	0^†	0^†	0^†	-0^†	-0^†	2^†
Profit before tax	26.2%	57.0%	12	9	7^†	6^†	5^†	1^†	1^†	7^†	4^†	4^†
Tax	—	—	3^†	2^†	2^†	2^†	2^†	1^†	-2^†	1^†	—	1^†
Net profit	—	73.8%	9	6	5^†	—	3^†	1^†	3^†	6^†	4^†	3^†
EPS	27.9%	80.1%	5.31^†	3.78^†	2.92^†	2.54^†	2.13^†	0.28^†	2.39^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	2.7%^†	2.3%^†	2.1%^†	2.1%^†	3.1%^†	5.0%^†	4.4%^†	4.9%^†	6.9%^†	9.1%^†
EBIT margin	1.9%^†	1.6%^†	1.5%^†	1.4%^†	2.0%^†	3.1%^†	2.9%^†	4.0%^†	5.3%^†	5.1%^†
PBT margin	1.4%	1.1%	0.9%^†	0.9%^†	1.0%^†	0.5%^†	0.3%^†	1.6%^†	1.4%^†	1.5%^†
Net margin	1.0%	0.8%	0.6%^†	—	0.6%^†	0.2%^†	0.9%^†	1.3%^†	1.3%^†	1.3%^†
Interest coverage	3.41x^†	3.23x^†	2.31x^†	2.88x^†	1.98x^†	1.20x^†	1.14x^†	1.64x^†	1.38x^†	1.41x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.41x	1.49x	—	—	—	—	—	—	—	—
Quick ratio	0.27x	0.47x	—	—	—	—	—	—	—	—
Debt to equity	0.39x	0.33x	—	—	—	—	—	—	—	—
Return on equity	5.9%	4.5%	—	—	—	—	—	—	—	—
Return on assets	3.4%	2.6%	—	—	—	—	—	—	—	—
Return on capital employed	10.5%^†	8.1%^†	—	—	—	—	—	—	—	—
Asset turnover	3.40x	3.42x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	8	-15	7	11	-3
March 31, 2025	9	-11	1	9	-0

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	260	148	132	51	7	137	97	0	73	110
March 31, 2025	234	139	123	37	9	118	79	1	70	81

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.