Mahindra EPC Irrigation Limited

Capital Goods · Industrial Manufacturing

NSE: MAHEPC BSE: 523754

₹96.74

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #76 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Mahindra EPC Irrigation Limited (this stock)	270	28.4	10.0%	-36.9%	—	57	59	10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹316 Cr

EV / EBITDA

15.3x

EV / Sales

0.86x

Market cap / Sales

0.74x

Earnings yield

3.52%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 54 Cr, down 12.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	54	-3	-2	₹-0.7700
March 31, 2026	107	6	5	₹1.7100
Dec. 31, 2025	93	9	6	₹2.3200
Sept. 30, 2025	112	2	1	₹0.1500
June 30, 2025	62	1	1	₹0.3500
March 31, 2025	1	0	6	₹2.2400
Dec. 31, 2024	81	9	6	₹2.2700
Sept. 30, 2024	50	-4	-3	₹-0.9900
June 30, 2024	45	-4	-3	₹-0.9400
March 31, 2024	71	2	1	₹0.5300
Dec. 31, 2023	80	2	2	₹0.6000
Sept. 30, 2023	58	-1	-1	₹-0.2400
June 30, 2023	53	-1	-1	₹-0.2900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	54	108	95	113	62	1	82	51	45	74	80	58	53
Operating revenue	54	107	93	112	62	1	81	50	45	71	80	58	53
Other income	0	1	2	1	0	0	0	1	0	3	0	0	0
Operating expenses	56	100	83	109	59	-1	72	53	48	70	76	57	53
Operating profit	-1	7	10	3	3	2	10	-3	-2	1	4	1	0
Operating profit margin	-2.5%	6.6%	11.2%	2.3%	4.4%	185.5%	11.9%	-5.9%	-5.2%	1.6%	4.8%	1.0%	0.2%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	1	1	1	1	1	0	1	0	1	1	1	1
Exceptional items, gain / (loss)	—	—	-2	—	—	—	—	—	—	-0	-0	-0	-0
Profit before tax	-3	6	9	2	1	0	9	-4	-4	2	2	-1	-1
Tax	-1	2	2	0	0	0	2	-1	-1	1	1	-0	-0
Net profit	—	5	6	1	1	—	6	-3	-3	1	2	-1	-1
EPS	-0.77	1.71	2.32	0.15	0.35	2.24	2.27	-0.99	-0.94	0.53	0.60	-0.24	-0.29
Net profit (TTM)	—	14	—	—	—	—	2	-2	-0	2	3	1	-7
EPS (TTM)	3.41	4.53	5.06	5.01	3.87	2.58	0.87	-0.80	-0.05	0.60	1.05	0.32	-2.40

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	312	17	13
March 31, 2025	273	11	7
March 31, 2024	262	2	2
March 31, 2023	210	-16	-12

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.0%	4.2%	316^†	274^†	266^†	213^†	212^†	257^†	285^†	261^†	207^†	204^†
Operating revenue	14.1%	4.2%	312	273	262	210	212^†	254^†	284^†	260^†	205^†	202^†
Other income	—	—	4^†	1^†	3^†	3^†	0^†	3^†	1^†	1^†	2^†	2^†
Operating expenses	—	—	351^†	172^†	257^†	224^†	217^†	228^†	247^†	240^†	193^†	—
Operating profit	—	—	-39^†	101^†	6^†	-13^†	-5^†	26^†	37^†	20^†	12^†	—
Operating profit margin	—	—	-12.6%^†	37.1%^†	2.2%^†	-6.3%^†	-2.6%^†	10.2%^†	13.0%^†	7.8%^†	6.0%^†	—
Depreciation	—	—	3^†	3^†	3^†	3^†	3^†	3^†	4^†	3^†	3^†	—
Interest	—	—	3^†	2^†	3^†	2^†	2^†	1^†	2^†	1^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	-2^†	0^†	-0^†	-0^†	-1^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	-7.7%	17	11	2	-16	-11^†	25^†	32^†	17^†	10^†	10^†
Tax	—	—	5^†	0^†	1^†	-4^†	—	6^†	9^†	5^†	5^†	-0^†
Net profit	—	-7.9%	13	7	2	-12	-9^†	19^†	23^†	11^†	5^†	10^†
EPS	—	-8.1%	4.53^†	2.58^†	0.60^†	-4.38^†	-3.10^†	6.90^†	8.39^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-12.6%^†	37.1%^†	2.2%^†	-6.3%^†	-2.6%^†	10.2%^†	13.0%^†	7.8%^†	6.0%^†	—
EBIT margin	6.5%^†	4.8%^†	2.0%^†	-6.5%^†	-4.4%^†	10.2%^†	12.1%^†	7.0%^†	5.3%^†	5.5%^†
PBT margin	5.4%	3.9%	0.9%	-7.6%	-5.3%^†	10.0%^†	11.4%^†	6.5%^†	5.1%^†	4.8%^†
Net margin	4.1%	2.6%	0.6%	-5.8%	-4.1%^†	7.6%^†	8.2%^†	4.4%^†	2.4%^†	4.9%^†
Interest coverage	6.41x^†	5.70x^†	1.90x^†	-6.19x^†	-4.67x^†	39.72x^†	17.37x^†	13.17x^†	21.68x^†	7.33x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	—	17.4%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	—	82.6%^†	100.0%^†	—	—	—
Current ratio	1.74x	—	—	—	—	—	—	—	—	—
Quick ratio	1.52x	—	—	—	—	—	—	—	—	—
Debt to equity	0.24x	—	—	—	—	—	—	—	—	—
Return on equity	6.9%	—	—	—	—	—	—	—	—	—
Return on assets	3.6%	—	—	—	—	—	—	—	—	—
Return on capital employed	10.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.89x	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-19	-2	20	2	-22
March 31, 2025	-4	-2	7	2	-6
March 31, 2024	2	-2	-4	-0	2
March 31, 2023	19	-2	-12	2	17
March 31, 2022	-23	-1	20	1	-24

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	352	185	157	45	0	288	166	0	19	37
March 31, 2025	—	—	—	—	0	—	—	—	—	—
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.