Mahindra Logistics Limited

Services · Transport Services

NSE: MAHLOG BSE: 540768

₹406.75

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #15 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	190,815	—	-34.3%	-13.3%	—	34	0	67
Container Corporation of India Limited	33,622	27.1	9.5%	-17.0%	—	64	49	27
Delhivery Limited	29,976	101.6	1.6%	-13.5%	—	46	50	28
The Great Eastern Shipping Company Limited	22,262	7.1	17.3%	46.9%	2.71%	71	98	92
Shadowfax Technologies Limited	16,912	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	13,536	7.5	14.9%	29.7%	2.58%	85	92	29
Shreeji Shipping Global Limited	12,705	76.2	19.9%	228.5%	0.13%	90	0	92
BLACKBUCK LIMITED	10,917	64.1	11.3%	-0.2%	—	76	33	51
Mahindra Logistics Limited (this stock)	4,036	61.0	0.9%	16.3%	0.61%	40	21	91

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,974 Cr

EV / EBITDA

10.1x

EV / Sales

0.66x

Market cap / Sales

0.67x

Earnings yield

1.64%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,663 Cr, up 23.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 29 Cr, up 350.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,655	39	29	₹2.9200
March 31, 2026	1,414	29	21	₹2.1600
Dec. 31, 2025	1,545	15	11	₹1.1500
Sept. 30, 2025	1,367	5	4	₹0.4400
June 30, 2025	1,346	9	6	₹0.8900
March 31, 2025	1,293	17	13	₹1.8200
Dec. 31, 2024	1,327	15	12	₹1.6200
Sept. 30, 2024	1,236	12	9	₹1.1800
June 30, 2024	1,157	14	10	₹1.4200
March 31, 2024	1,183	10	8	₹1.0900
Dec. 31, 2023	1,160	19	13	₹1.7400
Sept. 30, 2023	1,136	26	19	₹2.5900
June 30, 2023	1,051	31	23	₹3.1900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,663	1,417	1,549	1,369	1,348	1,295	1,331	1,237	1,161	1,185	1,162	1,142	1,055
Operating revenue	1,655	1,414	1,545	1,367	1,346	1,293	1,327	1,236	1,157	1,183	1,160	1,136	1,051
Other income	8	3	4	2	2	1	4	2	4	2	2	6	4
Operating expenses	1,550	1,315	1,452	1,285	1,267	1,213	1,250	1,167	1,085	1,119	1,089	1,062	968
Operating profit	105	99	93	82	79	80	77	69	72	64	71	74	83
Operating profit margin	6.3%	7.0%	6.0%	6.0%	5.8%	6.2%	5.8%	5.6%	6.2%	5.4%	6.1%	6.5%	7.9%
Depreciation	63	61	62	63	56	50	51	47	48	44	44	44	45
Interest	12	12	14	17	16	14	15	12	13	12	10	11	12
Exceptional items, gain / (loss)	—	—	-5	—	—	—	—	—	—	—	0	—	2
Profit before tax	39	29	15	5	9	17	15	12	14	10	19	26	31
Tax	10	8	4	1	2	4	4	3	4	2	6	7	8
Net profit	29	21	11	4	6	13	12	9	10	8	13	19	23
EPS	2.92	2.16	1.15	0.44	0.89	1.82	1.62	1.18	1.42	1.09	1.74	2.59	3.19
Net profit (TTM)	66	43	35	35	40	44	38	39	49	62	77	81	73
EPS (TTM)	6.67	4.64	4.30	4.77	5.51	6.04	5.31	5.43	6.84	8.61	10.63	11.23	10.20

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	5,672	58	43
March 31, 2025	5,013	58	44
March 31, 2024	4,530	86	62
March 31, 2023	4,459	80	65

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19
Total income (before exceptional items)	8.3%	13.8%	5,683^†	5,024^†	4,543^†	4,471^†	3,641^†	2,975^†	3,673^†
Operating revenue	8.4%	13.9%	5,672	5,013	4,530	4,459	3,631^†	2,959^†	3,666^†
Other income	—	—	12^†	11^†	13^†	12^†	10^†	16^†	7^†
Operating expenses	—	—	5,319^†	4,715^†	4,238^†	4,183^†	3,452^†	2,838^†	—
Operating profit	8.5%	23.9%	353^†	297^†	292^†	276^†	180^†	121^†	—
Operating profit margin	—	—	6.2%^†	5.9%^†	6.5%^†	6.2%^†	4.9%^†	4.1%^†	—
Depreciation	—	—	242^†	196^†	178^†	169^†	130^†	83^†	15^†
Interest	—	—	59^†	54^†	44^†	41^†	26^†	17^†	—
Exceptional items, gain / (loss)	—	—	-5^†	0^†	2^†	3^†	0^†	-4^†	0^†
Profit before tax	-10.2%	12.3%	58	58	86	80	33^†	33^†	130^†
Tax	—	—	15^†	15^†	24^†	16^†	8^†	9^†	46^†
Net profit	-12.6%	12.4%	43	44	62	65	24^†	24^†	84^†
EPS	-19.7%	6.7%	4.64^†	6.04^†	8.61^†	8.96^†	3.41^†	3.35^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19
Operating margin	6.2%^†	5.9%^†	6.5%^†	6.2%^†	4.9%^†	4.1%^†	—
EBIT margin	2.1%^†	2.2%^†	2.9%^†	2.7%^†	1.6%^†	1.7%^†	—
PBT margin	1.0%	1.2%	1.9%	1.8%	0.9%^†	1.1%^†	3.6%^†
Net margin	0.8%	0.9%	1.4%	1.4%	0.7%^†	0.8%^†	2.3%^†
Interest coverage	1.98x^†	2.07x^†	2.94x^†	2.94x^†	2.26x^†	2.91x^†	—
Dividend payout	53.9%^†	41.4%^†	29.0%^†	22.3%^†	73.3%^†	44.8%^†	—
Earnings retention	46.1%^†	58.6%^†	71.0%^†	77.7%^†	26.7%^†	55.2%^†	—
Current ratio	1.10x	0.94x	—	—	—	—	—
Quick ratio	1.10x	0.94x	—	—	—	—	—
Debt to equity	0.00x	0.21x	—	—	—	—	—
Return on equity	2.9%	6.2%	—	—	—	—	—
Return on assets	1.4%	1.9%	—	—	—	—	—
Return on capital employed	6.2%^†	9.8%^†	—	—	—	—	—
Asset turnover	1.87x	2.16x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	256	-601	364	77	179
March 31, 2025	382	-226	-127	143	238
March 31, 2024	249	-103	-245	62	187
March 31, 2023	146	-148	-14	71	76
March 31, 2022	204	-150	-121	106	99

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,034	1,476	1,377	0	0	1,261	1,149	62	778	0
March 31, 2025	2,318	699	627	0	150	1,094	1,170	43	591	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.