Max Estates Limited

Realty · Realty

NSE: MAXESTATES BSE: 544008
₹587.10
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #14 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
DLF Limited 166,836 44.2 9.7% -6.7% 1.19% 83 49 85
Lodha Developers Limited 113,397 34.1 14.6% -0.4% 0.37% 76 42 32
The Phoenix Mills Limited 69,203 237.4 10.9% 23.7% 0.13% 71 12 84
Oberoi Realty Limited 64,201 29.6 12.2% 10.7% 0.45% 71 57 31
Prestige Estates Projects Limited 63,830 352.0 7.8% -3.9% 0.14% 38 22 65
Godrej Properties Limited 49,055 138.8 9.5% -19.8% — 56 35 26
Anant Raj Limited 21,553 68.2 9.6% -14.3% 0.17% 65 24 32
Brigade Enterprises Limited 18,762 45.1 9.6% -35.8% 0.35% 60 35 13
Max Estates Limited (this stock) 9,599 206.0 0.5% 25.2% — 71 30 54

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹9,778 Cr
EV / EBITDA
108.2x
EV / Sales
161.36x
Market cap / Sales
158.41x
Earnings yield
0.49%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 46 Cr, down 19.3% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 12 Cr, down 58.5% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 19 19 12 ₹0.7400
March 31, 2026 14 17 8 ₹0.4700
Dec. 31, 2025 13 22 15 ₹0.9200
Sept. 30, 2025 14 19 12 ₹0.7200
June 30, 2025 14 39 29 ₹1.8200
March 31, 2025 11 23 15 ₹0.9800
Dec. 31, 2024 8 22 17 ₹1.1700
Sept. 30, 2024 7 285 242 ₹16.1600
June 30, 2024 15 9 7 ₹0.5030
March 31, 2024 6 3 4 ₹0.2800
Dec. 31, 2023 6 2 2 ₹0.1500
Sept. 30, 2023 10 8 6 ₹0.3800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23
Total income (before exceptional items)4642424157403929929201621
Operating revenue19141314141187156610
Other income2727292744293129214141012
Operating expenses2321181915151411131299
Operating profit-4-7-4-5-1-4-6-32-6-41
Operating profit margin-21.5%-48.8%-31.9%-35.3%-10.3%-35.3%-78.3%-41.9%14.1%-96.1%-71.4%5.3%
Depreciation222222222211
Interest321111125443
Exceptional items, gain / (loss)————————————
Profit before tax191722193923222859328
Tax69781075442-1-02
Net profit128151229—172427426
EPS0.740.470.920.721.820.981.1716.160.500.280.150.38
Net profit (TTM)4664————27025519———
EPS (TTM)2.853.934.444.6920.1318.8118.1117.091.31———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 55 96 64
March 31, 2025 41 339 281
March 31, 2024 29 18 23

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 182†407†—
Operating revenue — — 554129
Other income — — 127†366†—
Operating expenses — — 73†52†—
Operating profit — — -18†-11†—
Operating profit margin — — -31.7%†-27.1%†—
Depreciation — — 7†7†—
Interest — — 6†9†—
Exceptional items, gain / (loss) — — 0†0†—
Profit before tax — — 9633918
Tax — — 33†58†—
Net profit — — 6428123
EPS — — 3.93†18.81†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin-31.7%†-27.1%†—
EBIT margin184.4%†846.4%†—
PBT margin173.8%824.9%60.1%
Net margin114.6%683.5%79.4%
Interest coverage17.30x†39.32x†—
Dividend payout———
Earnings retention———
Current ratio2.71x37.02x—
Quick ratio2.71x37.02x—
Debt to equity0.07x0.00x—
Return on equity2.5%11.9%—
Return on assets2.3%11.3%—
Return on capital employed3.9%†14.2%†—
Asset turnover0.02x0.02x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -208 -62 269 4 -212
March 31, 2025 -49 -606 654 2 -50
March 31, 2024 -36 60 -24 2 -38

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,811 2,553 2,390 179 1 563 208 1 6 0
March 31, 2025 2,490 2,361 2,200 11 0 1,295 35 1 3 0
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.