Mayur Uniquoters Ltd

Consumer Durables · Consumer Durables

NSE: MAYURUNIQ BSE: 522249

₹734.35

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #59 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Mayur Uniquoters Ltd (this stock)	3,191	14.5	16.9%	44.8%	—	71	82	66

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,135 Cr

EV / EBITDA

9.6x

EV / Sales

3.19x

Market cap / Sales

3.25x

Earnings yield

6.92%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 270 Cr, up 19.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	247	78	59	₹13.5700
March 31, 2026	261	83	61	₹13.9700
Dec. 31, 2025	237	70	53	₹12.1800
Sept. 30, 2025	238	65	48	₹11.0700
June 30, 2025	206	55	41	₹9.4900
March 31, 2025	214	49	35	₹8.0500
Dec. 31, 2024	195	41	30	₹6.8800
Sept. 30, 2024	216	55	41	₹9.4500
June 30, 2024	195	46	35	₹7.9000
March 31, 2024	216	40	32	₹7.2800
Dec. 31, 2023	175	39	29	₹6.6600
Sept. 30, 2023	182	38	28	₹6.4600
June 30, 2023	192	39	30	₹6.8100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	270	264	256	251	226	226	198	231	206	222	184	189	200
Operating revenue	247	261	237	238	206	214	195	216	195	216	175	182	192
Other income	23	3	19	13	19	11	3	14	11	6	9	8	8
Operating expenses	184	173	179	178	163	169	149	168	152	174	137	144	153
Operating profit	63	87	58	59	43	45	46	48	43	42	38	38	39
Operating profit margin	25.4%	33.5%	24.6%	25.0%	21.0%	20.9%	23.3%	22.2%	21.9%	19.3%	21.6%	20.7%	20.1%
Depreciation	7	7	7	7	7	7	7	7	7	7	7	7	7
Interest	0	0	0	0	0	0	0	0	0	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	78	83	70	65	55	49	41	55	46	40	39	38	39
Tax	19	22	17	17	14	14	11	13	11	8	10	9	9
Net profit	—	—	53	48	41	35	30	41	35	32	29	28	30
EPS	13.57	13.97	12.18	11.07	9.49	8.05	6.88	9.45	7.90	7.28	6.66	6.46	6.81
Net profit (TTM)	—	—	177	154	148	141	138	137	124	120	115	112	109
EPS (TTM)	50.79	46.71	40.79	35.49	33.87	32.28	31.51	31.29	28.30	27.21	26.16	25.43	24.75

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	942	273	203
March 31, 2025	820	190	141
March 31, 2024	764	155	120
March 31, 2023	764	135	107

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	8.5%	13.9%	996^†	860^†	795^†	780^†	651^†	520^†	536^†	596^†	577^†	527^†
Operating revenue	7.2%	13.5%	942	820	764	764	631^†	501^†	516^†	573^†	564^†	520^†
Other income	—	—	54^†	40^†	31^†	16^†	20^†	20^†	19^†	23^†	13^†	7^†
Operating expenses	—	—	693^†	639^†	608^†	620^†	517^†	380^†	410^†	447^†	419^†	—
Operating profit	19.9%	15.6%	249^†	181^†	156^†	144^†	114^†	120^†	107^†	127^†	145^†	—
Operating profit margin	—	—	26.4%^†	22.0%^†	20.4%^†	18.9%^†	18.0%^†	24.0%^†	20.7%^†	22.1%^†	25.7%^†	—
Depreciation	—	—	29^†	29^†	29^†	22^†	20^†	18^†	18^†	18^†	17^†	—
Interest	—	—	1^†	2^†	2^†	2^†	2^†	3^†	2^†	2^†	1^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	26.3%	18.2%	273	190	155	135	111^†	118^†	106^†	130^†	140^†	119^†
Tax	—	—	70^†	49^†	36^†	28^†	27^†	29^†	25^†	43^†	46^†	38^†
Net profit	23.6%	17.9%	203	141	120	107	84^†	89^†	81^†	87^†	94^†	81^†
EPS	24.1%	18.8%	46.71^†	32.28^†	27.21^†	24.44^†	18.91^†	19.70^†	17.79^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	26.4%^†	22.0%^†	20.4%^†	18.9%^†	18.0%^†	24.0%^†	20.7%^†	22.1%^†	25.7%^†	—
EBIT margin	29.1%^†	23.4%^†	20.6%^†	18.0%^†	18.0%^†	24.3%^†	20.8%^†	23.0%^†	25.0%^†	23.3%^†
PBT margin	28.9%	23.2%	20.3%	17.7%	17.6%^†	23.6%^†	20.5%^†	22.7%^†	24.8%^†	22.8%^†
Net margin	21.6%	17.2%	15.6%	14.1%	13.4%^†	17.8%^†	15.6%^†	15.2%^†	16.7%^†	15.5%^†
Interest coverage	223.46x^†	115.96x^†	67.66x^†	60.94x^†	49.80x^†	35.48x^†	64.43x^†	75.94x^†	104.43x^†	50.72x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	7.71x	8.08x	—	—	—	—	—	—	—	—
Quick ratio	6.10x	6.26x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.01x	—	—	—	—	—	—	—	—
Return on equity	18.0%	14.9%	—	—	—	—	—	—	—	—
Return on assets	16.1%	13.5%	—	—	—	—	—	—	—	—
Return on capital employed	23.8%^†	19.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.75x	0.78x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	143	-115	-24	24	119
March 31, 2025	159	-68	-70	19	140
March 31, 2024	92	-78	-21	21	71
March 31, 2023	115	-32	-66	31	84
March 31, 2022	12	17	-21	48	-36

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,258	1,129	1,107	6	0	839	109	62	212	175
March 31, 2025	1,046	946	925	5	3	657	81	56	221	148
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.