Medi Assist Healthcare Services Limited

Financial Services · Insurance

NSE: MEDIASSIST BSE: 544088
₹302.25
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Insurance

The largest companies in the same industry by market cap. This company ranks #13 of 13. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Life Insurance Corporation Of India 499,928 — — -56.3% 2.53% 0 — 14
SBI Life Insurance Company Limited 170,190 — — -5.8% 0.16% 86 — 47
HDFC Life Insurance Company Limited 113,229 — — -31.8% 0.40% 62 — 14
ICICI Lombard General Insurance Company Limited 79,384 — — -16.5% 0.85% 34 — 69
ICICI Prudential Life Insurance Company Limited 64,386 — — -25.6% 0.37% 66 — 10
General Insurance Corporation of India 58,097 — — -9.6% 4.00% 44 — 13
Max Financial Services Limited 47,398 — 1.6% -15.3% — 56 0 12
Star Health and Allied Insurance Company Limited 31,468 — — 16.8% — 44 — 29
Medi Assist Healthcare Services Limited (this stock) 2,258 38.8 10.5% -43.7% 0.66% 82 56 11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹2,247 Cr
EV / EBITDA
21.9x
EV / Sales
9.33x
Market cap / Sales
9.38x
Earnings yield
2.58%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 66 Cr, up 43.3% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 13 Cr, up 64.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 59 18 13 ₹1.7600
March 31, 2026 64 19 14 ₹1.9500
Dec. 31, 2025 57 16 12 ₹1.5900
Sept. 30, 2025 61 23 18 ₹2.5000
June 30, 2025 44 11 8 ₹1.1400
March 31, 2025 43 15 11 ₹1.5300
Dec. 31, 2024 34 4 4 ₹0.5200
Sept. 30, 2024 39 15 10 ₹1.4400
June 30, 2024 34 11 9 ₹1.2350
March 31, 2024 31 32 28 ₹3.7100
Dec. 31, 2023 27 6 5 ₹0.7400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23
Total income (before exceptional items)6669616446433643365127
Operating revenue5964576144433439343127
Other income754321232200
Operating expenses4240403629222722201619
Operating profit17241825142071715158
Operating profit margin28.3%37.7%30.7%41.2%33.0%47.3%21.4%43.9%42.5%49.0%29.3%
Depreciation55555555432
Interest15101111100
Exceptional items, gain / (loss)——-0————————
Profit before tax18191623111541511326
Tax554534-05341
Net profit131412188114109285
EPS1.761.951.592.501.141.530.521.441.243.710.74
Net profit (TTM)5752484033335052———
EPS (TTM)7.807.186.765.694.634.736.917.13———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 225 69 52
March 31, 2025 151 45 33
March 31, 2024 108 27 19

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 240†158†—
Operating revenue — — 225151108
Other income — — 15†8†—
Operating expenses — — 144†91†—
Operating profit — — 81†59†—
Operating profit margin — — 35.9%†39.4%†—
Depreciation — — 20†19†—
Interest — — 7†4†—
Exceptional items, gain / (loss) — — -0†0†—
Profit before tax — — 694527
Tax — — 17†11†—
Net profit — — 523319
EPS — — 7.18†4.73†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin35.9%†39.4%†—
EBIT margin33.4%†32.0%†—
PBT margin30.5%29.6%25.1%
Net margin23.1%22.1%17.9%
Interest coverage11.54x†13.27x†—
Dividend payout0.0%†84.7%†—
Earnings retention100.0%†15.3%†—
Current ratio2.99x2.18x—
Quick ratio2.99x2.18x—
Debt to equity0.00x0.04x—
Return on equity10.6%14.5%—
Return on assets9.4%10.0%—
Return on capital employed15.2%†18.8%†—
Asset turnover0.41x0.45x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 59 -253 193 21 38
March 31, 2025 63 -49 -12 34 29
March 31, 2024 40 -49 0 7 32

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 550 489 452 0 0 160 54 11 8 0
March 31, 2025 331 230 194 3 7 165 75 12 3 0
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.