Menon Bearings Limited

Automobile and Auto Components · Auto Components

NSE: MENONBE BSE: 523828

₹296.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #67 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Menon Bearings Limited (this stock)	1,660	48.6	20.6%	129.8%	—	84	33	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,684 Cr

EV / EBITDA

30.7x

EV / Sales

7.26x

Market cap / Sales

7.16x

Earnings yield

2.06%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 68 Cr, up 41.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 11 Cr, up 63.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	67	15	11	₹2.0000
March 31, 2026	64	13	10	₹1.7000
Dec. 31, 2025	57	11	8	₹1.4000
Sept. 30, 2025	44	7	6	₹0.9900
June 30, 2025	48	9	7	₹1.2300
March 31, 2025	46	8	6	₹1.0500
Dec. 31, 2024	39	6	4	₹0.7400
Sept. 30, 2024	41	7	5	₹0.9500
June 30, 2024	40	6	5	₹0.8500
March 31, 2024	52	9	6	₹1.1500
Dec. 31, 2023	49	7	6	₹1.0000
Sept. 30, 2023	50	8	6	₹1.1200
June 30, 2023	55	10	7	₹1.3100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	68	66	58	45	49	46	40	41	40	53	50	51	55
Operating revenue	67	64	57	44	48	46	39	41	40	52	49	50	55
Other income	1	2	1	1	1	1	1	0	0	1	1	1	1
Operating expenses	51	49	45	36	38	37	33	33	32	42	40	40	43
Operating profit	16	15	12	8	10	9	7	8	8	11	9	10	12
Operating profit margin	23.4%	23.3%	20.7%	17.6%	20.8%	18.7%	17.1%	20.6%	19.2%	20.2%	19.2%	20.6%	21.7%
Depreciation	1	2	1	1	1	1	1	1	1	2	2	2	2
Interest	1	1	1	1	1	0	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	15	13	11	7	9	8	6	7	6	9	7	8	10
Tax	4	4	3	2	2	2	1	2	2	2	2	2	2
Net profit	11	10	8	6	7	—	4	5	5	6	6	6	7
EPS	2.00	1.70	1.40	0.99	1.23	1.05	0.74	0.95	0.85	1.15	1.00	1.12	1.31
Net profit (TTM)	34	30	—	—	—	—	21	22	23	26	28	31	31
EPS (TTM)	6.09	5.32	4.67	4.01	3.97	3.59	3.69	3.95	4.12	4.58	5.07	5.45	5.56

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	213	43	33
March 31, 2025	165	27	20

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-0.4%	7.5%	217^†	168^†	210^†	220^†	198^†	151^†	140^†	175^†	147^†	124^†
Operating revenue	-0.6%	7.6%	213	165	206^†	217^†	195^†	148^†	136^†	173^†	145^†	123^†
Other income	—	—	4^†	3^†	4^†	3^†	3^†	3^†	4^†	3^†	2^†	1^†
Operating expenses	—	—	168^†	134^†	164^†	167^†	155^†	115^†	109^†	131^†	—	89^†
Operating profit	-3.8%	6.4%	45^†	31^†	42^†	50^†	40^†	33^†	27^†	42^†	—	34^†
Operating profit margin	—	—	21.1%^†	18.9%^†	20.5%^†	23.2%^†	20.5%^†	22.2%^†	19.7%^†	24.3%^†	—	27.3%^†
Depreciation	—	—	5^†	4^†	8^†	8^†	8^†	7^†	7^†	5^†	—	5^†
Interest	—	—	3^†	3^†	3^†	3^†	3^†	4^†	5^†	4^†	2^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	0.4%	11.6%	43	27	34^†	43^†	32^†	25^†	20^†	36^†	32^†	28^†
Tax	—	—	10^†	7^†	9^†	10^†	8^†	6^†	5^†	11^†	11^†	8^†
Net profit	0.0%	11.7%	33	20	26^†	33^†	25^†	19^†	14^†	25^†	21^†	19^†
EPS	-2.9%	9.6%	5.32^†	3.59^†	4.58^†	5.82^†	4.38^†	3.36^†	2.51^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	21.1%^†	18.9%^†	20.5%^†	23.2%^†	20.5%^†	22.2%^†	19.7%^†	24.3%^†	—	27.3%^†
EBIT margin	21.7%^†	17.9%^†	18.3%^†	20.9%^†	17.9%^†	19.2%^†	17.8%^†	22.9%^†	23.6%^†	23.5%^†
PBT margin	20.2%	16.2%	16.7%^†	19.6%^†	16.6%^†	16.8%^†	14.4%^†	20.9%^†	22.3%^†	22.5%^†
Net margin	15.3%	12.2%	12.5%^†	15.0%^†	12.6%^†	12.7%^†	10.4%^†	14.6%^†	14.6%^†	15.7%^†
Interest coverage	14.75x^†	10.70x^†	11.67x^†	15.61x^†	13.48x^†	7.97x^†	5.29x^†	11.20x^†	17.76x^†	24.60x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	2.48x	2.35x	—	—	—	—	—	—	—	—
Quick ratio	1.94x	1.84x	—	—	—	—	—	—	—	—
Debt to equity	0.17x	0.22x	—	—	—	—	—	—	—	—
Return on equity	21.3%	15.3%	—	—	—	—	—	—	—	—
Return on assets	15.6%	11.1%	—	—	—	—	—	—	—	—
Return on capital employed	27.1%^†	19.6%^†	—	—	—	—	—	—	—	—
Asset turnover	1.02x	0.91x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	14	-7	-16	7	8
March 31, 2025	44	-34	-16	25	19

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	210	153	148	15	12	98	39	3	76	21
March 31, 2025	182	132	126	14	15	73	31	12	74	16

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.