MEP Infrastructure Developers Limited

Services · Transport Infrastructure

NSE: MEP BSE: 539126

₹0.67

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Infrastructure

The largest companies in the same industry by market cap. This company ranks #15 of 15. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Adani Ports and Special Economic Zone Limited	414,321	163.2	12.9%	26.4%	0.42%	61	12	85
GMR AIRPORTS LIMITED	100,469	264.3	-30.5%	6.5%	—	17	50	65
JSW Infrastructure Limited	83,088	363.9	13.2%	12.5%	0.25%	64	0	86
Gujarat Pipavav Port Limited	8,061	14.7	21.6%	5.1%	6.24%	90	78	37
BF Utilities Limited	1,913	—	-1.4%	-36.4%	—	29	80	13
Allcargo Terminals Limited	713	13.7	12.5%	-32.8%	—	54	82	16
Innovision Limited	600	—	—	—	—	56	79	71
Dreamfolks Services Limited	328	—	3.6%	-39.6%	—	28	99	11
MEP Infrastructure Developers Limited (this stock)	12	—	19.5%	-64.4%	—	18	—	34

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

0.24x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Mar 2024 quarterly revenue is Rs 26 Cr, up 7.1% YoY.

↑ Positive

Quarterly Net Profit

Mar 2024 quarterly net profit is Rs -605 Cr, up 767.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
March 31, 2024	20	-604	-605	₹-32.4900
Dec. 31, 2023	11	-92	-93	₹-5.0200
Sept. 30, 2023	3	-39	-40	₹-2.1500
June 30, 2023	16	-22	-20	₹-1.0900
March 31, 2023	20	-70	-70	₹-3.8000
Dec. 31, 2022	16	-3	-3	₹-0.1700
Sept. 30, 2022	8	-17	-17	₹-0.9100
June 30, 2022	16	-42	-42	₹-2.2800
March 31, 2022	33	-13	-14	₹-0.7600
Dec. 31, 2021	46	-2	-2	₹-0.0900
Sept. 30, 2021	35	-20	-19	₹-1.0500
June 30, 2021	80	-9	-11	₹-0.5800
March 31, 2021	123	-132	-131	₹-7.1500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22	Sep 22	Jun 22	Mar 22	Dec 21	Sep 21	Jun 21	Mar 21
Total income (before exceptional items)	26	11	4	19	24	21	11	16	35	52	42	93	128
Operating revenue	20	11	3	16	20	16	8	16	33	46	35	80	123
Other income	6	0	1	3	4	5	3	1	3	5	8	13	5
Operating expenses	620	34	30	31	80	13	16	44	62	26	32	66	140
Operating profit	-600	-24	-27	-15	-60	3	-9	-28	-29	21	2	15	-17
Operating profit margin	-2926.7%	-215.7%	-935.7%	-90.2%	-300.0%	19.4%	-113.5%	-179.3%	-90.5%	44.3%	7.0%	18.5%	-13.5%
Depreciation	1	1	1	1	1	2	2	3	18	20	20	25	11
Interest	9	9	13	9	13	9	9	11	12	8	10	12	14
Exceptional items, gain / (loss)	—	-59	—	—	—	—	—	—	44	—	—	—	-96
Profit before tax	-604	-92	-39	-22	-70	-3	-17	-42	-13	-2	-20	-9	-132
Tax	1	1	0	-2	-0	0	0	0	1	0	-1	2	-1
Net profit	-605	-93	-40	-20	-70	-3	-17	-42	-14	-2	-19	-11	-131
EPS	-32.49	-5.02	-2.15	-1.09	-3.80	-0.17	-0.91	-2.28	-0.76	-0.09	-1.05	-0.58	-7.15
Net profit (TTM)	-757	-222	-132	-110	-131	-76	-74	-77	-46	-163	-188	-198	-222
EPS (TTM)	-40.75	-12.06	-7.21	-5.97	-7.16	-4.12	-4.04	-4.18	-2.48	-8.87	-10.27	-10.82	-12.11

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2024	50	-757	-757

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Total income (before exceptional items)	-46.3%	-49.7%	61^†	72^†	223^†	392^†	1,404^†	1,882^†	1,491^†	810^†	740^†
Operating revenue	-48.4%	-51.4%	50	60^†	194^†	367^†	1,370^†	1,869^†	1,477^†	781^†	695^†
Other income	—	—	10^†	13^†	28^†	25^†	34^†	13^†	14^†	29^†	45^†
Operating expenses	—	—	715^†	154^†	186^†	415^†	1,470^†	1,653^†	—	124^†	592^†
Operating profit	—	—	-665^†	-94^†	8^†	-48^†	-101^†	216^†	—	656^†	104^†
Operating profit margin	—	—	-1317.6%^†	-158.6%^†	4.3%^†	-13.1%^†	-7.4%^†	11.6%^†	—	84.1%^†	14.9%^†
Depreciation	—	—	3^†	8^†	82^†	43^†	52^†	122^†	—	555^†	4^†
Interest	—	—	39^†	42^†	42^†	62^†	67^†	60^†	50^†	60^†	53^†
Exceptional items, gain / (loss)	—	—	-59^†	0^†	44^†	-96^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-757	-131^†	-44^†	-224^†	-185^†	47^†	64^†	25^†	39^†
Tax	—	—	1^†	-0^†	2^†	-2^†	-45^†	17^†	24^†	9^†	12^†
Net profit	—	—	-757	-131^†	-46^†	-222^†	-141^†	30^†	40^†	17^†	27^†
EPS	—	—	-40.75^†	-7.16^†	-2.48^†	-12.11^†	-7.68^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17	Mar 16
Operating margin	-1317.6%^†	-158.6%^†	4.3%^†	-13.1%^†	-7.4%^†	11.6%^†	—	84.1%^†	14.9%^†
EBIT margin	-1421.6%^†	-150.8%^†	-0.6%^†	-44.1%^†	-8.6%^†	5.7%^†	7.7%^†	10.9%^†	13.2%^†
PBT margin	-1499.7%	-220.8%^†	-22.4%^†	-60.9%^†	-13.5%^†	2.5%^†	4.3%^†	3.2%^†	5.6%^†
Net margin	-1500.7%	-220.7%^†	-23.4%^†	-60.5%^†	-10.3%^†	1.6%^†	2.7%^†	2.1%^†	3.8%^†
Interest coverage	-18.22x^†	-2.15x^†	-0.03x^†	-2.62x^†	-1.75x^†	1.78x^†	2.28x^†	1.42x^†	1.73x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—
Asset turnover	—	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2024	44	3	-50	0	44
March 31, 2022	-152	248	-97	1	-153

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.