Mercury Ev-Tech Limited

Automobile and Auto Components · Automobiles

NSE: MERCURYEV BSE: 531357
₹38.17
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Automobiles

The largest companies in the same industry by market cap. This company ranks #14 of 18. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Maruti Suzuki India Limited 376,246 26.8 13.7% -25.0% 1.17% 68 28 43
Mahindra & Mahindra Limited 366,841 22.3 17.0% -14.8% 1.12% 62 68 10
Bajaj Auto Limited 303,926 28.3 26.3% 26.1% 1.38% 87 42 28
Eicher Motors Limited 196,266 37.4 22.0% 1.8% — 94 16 25
TVS Motor Company Limited 195,071 48.6 29.7% 18.7% — 60 30 32
Hyundai Motor India Limited 165,027 33.9 27.1% -20.0% 1.03% 80 2 30
Hero MotoCorp Limited 104,869 18.7 26.5% -3.5% 3.53% 88 63 31
Tata Motors Passenger Vehicles Limited 104,401 1667.6 69.5% -60.5% 1.06% 51 50 10
Mercury Ev-Tech Limited (this stock) 725 381.7 2.1% — — 42 34 24

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹741 Cr
EV / EBITDA
75.4x
EV / Sales
12.15x
Market cap / Sales
11.88x
Earnings yield
0.26%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 21 Cr, up 290.6% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, up 303.6% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 21 2 1 ₹0.0000
March 31, 2026 14 1 1 ₹0.0000
Dec. 31, 2025 11 1 — ₹0.0400
Sept. 30, 2025 15 2 1 ₹0.0600
June 30, 2025 5 0 0 ₹0.0200
March 31, 2025 20 1 — ₹0.0600
Dec. 31, 2024 31 5 4 ₹0.2100
Sept. 30, 2024 14 1 1 ₹0.0510
June 30, 2024 3 1 0 ₹0.0200
March 31, 2024 5 1 1 ₹0.0320
Dec. 31, 2023 4 1 0 ₹0.1600
Sept. 30, 2023 4 1 1 ₹0.0450
June 30, 2023 6 1 1 ₹0.0400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)21181116521311435—56
Operating revenue21141115520311435446
Other income040101000-0—00
Operating expenses1815914520251324345
Operating profit3-222016111111
Operating profit margin14.9%-12.1%16.9%11.9%6.4%2.8%18.3%7.9%28.8%17.2%19.5%14.3%15.0%
Depreciation1111000000000
Interest1000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax2112015111111
Tax0100001000000
Net profit11—10—4101011
EPS0.000.000.040.060.020.060.210.050.020.030.160.050.04
Net profit (TTM)——————6222221
EPS (TTM)0.100.120.180.350.340.340.310.260.260.280.260.110.08

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) — — 50†69†——————
Operating revenue — 108.5% 45†68†19†1†————
Other income — — 5†1†——————
Operating expenses — — 43†60†16†—————
Operating profit — — 2†8†3†—————
Operating profit margin — — 5.3%†12.0%†16.4%†—————
Depreciation — — 3†1†0†—————
Interest — — 0†1†0†—————
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†
Profit before tax — — 4†8†3†-0†-0†-0†-0†-0†
Tax — — 1†2†1†—————
Net profit — — ——2†-0†-0†-0†-0†-0†
EPS — — 0.12†0.34†0.28†-0.10†-0.18†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin5.3%†12.0%†16.4%†—————
EBIT margin10.1%†13.2%†17.7%†—————
PBT margin9.4%†12.3%†16.1%†-5.9%†————
Net margin——12.3%†-5.9%†————
Interest coverage14.17x†14.24x†10.91x†—————
Dividend payout————————
Earnings retention————————
Current ratio6.00x16.71x——————
Quick ratio5.16x15.82x——————
Debt to equity0.07x0.01x——————
Return on equity————————
Return on assets————————
Return on capital employed1.6%†3.2%†——————
Asset turnover0.14x†0.23x†——————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -23 3 18 41 -65
March 31, 2025 -32 -133 170 14 -45

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 322 283 264 18 2 217 36 4 86 30
March 31, 2025 297 280 261 0 2 230 14 6 7 12

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.