Mirza International Limited

Consumer Durables · Consumer Durables

NSE: MIRZAINT BSE: 526642

₹27.94

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #108 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Mirza International Limited (this stock)	386	—	-0.1%	-28.1%	—	28	100	8

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹359 Cr

EV / EBITDA

29.8x

EV / Sales

0.72x

Market cap / Sales

0.77x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 124 Cr, down 12.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	124	-5	-5	₹-0.3300
March 31, 2026	98	-13	-12	₹-0.8500
Dec. 31, 2025	107	-10	-8	₹-0.5700
Sept. 30, 2025	170	5	4	₹0.2900
June 30, 2025	141	21	18	₹1.2800
March 31, 2025	120	-1	-1	₹-0.0400
Dec. 31, 2024	114	-9	-7	₹-0.5000
Sept. 30, 2024	198	5	3	₹0.2300
June 30, 2024	137	2	1	₹0.1000
March 31, 2024	143	1	1	₹0.0600
Dec. 31, 2023	137	6	5	₹0.3500
Sept. 30, 2023	199	9	6	₹0.4400
June 30, 2023	124	2	2	₹0.1600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	124	99	108	170	142	121	115	198	137	143	139	201	125
Operating revenue	124	98	107	170	141	120	114	198	137	143	137	199	124
Other income	0	1	0	0	0	0	1	0	0	1	1	2	1
Operating expenses	121	103	109	155	129	112	113	184	126	133	123	184	114
Operating profit	3	-5	-2	15	12	9	1	14	11	10	14	15	10
Operating profit margin	2.1%	-5.4%	-1.7%	8.6%	8.8%	7.2%	0.7%	7.0%	7.7%	7.0%	10.2%	7.3%	7.9%
Depreciation	7	7	8	8	8	8	8	7	8	8	7	6	7
Interest	1	1	1	2	2	2	3	3	1	2	2	2	2
Exceptional items, gain / (loss)	—	—	—	—	19	—	—	—	—	—	—	—	—
Profit before tax	-5	-13	-10	5	21	-1	-9	5	2	1	6	9	2
Tax	-0	-2	-3	1	4	-0	-2	1	0	0	1	3	0
Net profit	—	—	—	4	18	—	-7	3	1	1	5	6	2
EPS	-0.33	-0.85	-0.57	0.29	1.28	-0.04	-0.50	0.23	0.10	0.06	0.35	0.44	0.16
Net profit (TTM)	—	—	—	—	—	—	-2	10	13	14	15	66	92
EPS (TTM)	-1.46	0.15	0.96	1.03	0.97	-0.21	-0.11	0.74	0.95	1.01	1.12	5.42	7.63

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	516	3	2
March 31, 2025	570	-5	-4
March 31, 2024	603	19	14
March 31, 2023	627	34	26

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-6.7%	-13.1%	518^†	571^†	608^†	638^†	1,677^†	1,048^†	1,262^†	1,154^†	973^†	—
Operating revenue	-6.3%	-13.2%	516	570	603	627	1,672^†	1,047^†	1,260^†	1,152^†	972^†	936^†
Other income	—	—	2^†	2^†	5^†	11^†	6^†	1^†	2^†	2^†	0^†	—
Operating expenses	—	—	496^†	536^†	554^†	1,463^†	1,441^†	930^†	1,089^†	1,008^†	798^†	755^†
Operating profit	—	-29.7%	20^†	34^†	48^†	-836^†	231^†	116^†	172^†	144^†	174^†	180^†
Operating profit margin	—	—	3.9%^†	6.0%^†	8.0%^†	-133.3%^†	13.8%^†	11.1%^†	13.6%^†	12.5%^†	17.9%^†	19.3%^†
Depreciation	—	—	31^†	30^†	28^†	56^†	60^†	66^†	63^†	35^†	32^†	29^†
Interest	—	—	7^†	9^†	7^†	20^†	27^†	41^†	46^†	34^†	25^†	26^†
Exceptional items, gain / (loss)	—	—	19^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-57.4%	-24.1%	3	-5	19	34	149^†	10^†	64^†	76^†	118^†	106^†
Tax	—	—	0^†	-1^†	5^†	45^†	39^†	3^†	17^†	27^†	39^†	—
Net profit	-56.7%	-22.0%	2	-4	14	26	110^†	7^†	48^†	49^†	78^†	71^†
EPS	-76.0%	-24.7%	0.15^†	-0.21^†	1.01^†	10.79^†	9.18^†	0.62^†	3.95^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	3.9%^†	6.0%^†	8.0%^†	-133.3%^†	13.8%^†	11.1%^†	13.6%^†	12.5%^†	17.9%^†	19.3%^†
EBIT margin	1.8%^†	0.7%^†	4.3%^†	8.6%^†	10.6%^†	4.9%^†	8.7%^†	9.6%^†	14.7%^†	14.1%^†
PBT margin	0.5%	-0.8%	3.1%	5.4%	8.9%^†	1.0%^†	5.1%^†	6.6%^†	12.1%^†	11.4%^†
Net margin	0.4%	-0.7%	2.3%	4.2%	6.6%^†	0.7%^†	3.8%^†	4.2%^†	8.1%^†	7.6%^†
Interest coverage	1.39x^†	0.47x^†	3.67x^†	2.71x^†	6.54x^†	1.26x^†	2.41x^†	3.21x^†	5.72x^†	5.10x^†
Dividend payout	0.0%^†	—	0.0%^†	0.0%^†	0.0%^†	0.0%^†	45.6%^†	—	—	—
Earnings retention	100.0%^†	—	100.0%^†	100.0%^†	100.0%^†	100.0%^†	54.4%^†	—	—	—
Current ratio	4.06x	2.51x	—	—	—	—	—	—	—	—
Quick ratio	2.22x	1.18x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.09x	—	—	—	—	—	—	—	—
Return on equity	0.5%	-0.9%	—	—	—	—	—	—	—	—
Return on assets	0.4%	-0.7%	—	—	—	—	—	—	—	—
Return on capital employed	1.9%^†	0.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.93x	0.96x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	49	21	-50	17	33
March 31, 2025	21	-33	13	34	-13
March 31, 2024	29	-18	-14	25	4
March 31, 2023	69	-39	-30	47	21
March 31, 2022	188	-80	-102	85	103

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	556	469	442	0	0	240	59	27	265	109
March 31, 2025	592	464	436	42	0	251	100	6	290	133
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.