Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.

Motherson Sumi Wiring India Limited

Automobile and Auto Components · Auto Components

NSE: MSUMI BSE: 543498
₹34.07
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #19 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 172,312 96.6 9.4% 54.0% 0.37% 57 21 51
Bosch Limited 138,927 58.9 18.7% 22.9% 0.57% 84 0 50
Bharat Forge Limited 92,080 112.5 11.4% 57.9% 0.44% 50 0 63
UNO Minda Limited 67,564 71.6 17.7% -11.7% 0.23% 67 0 30
Schaeffler India Limited 60,913 47.2 18.2% -6.8% — 80 23 30
MRF Limited 53,133 22.7 11.5% -15.8% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 51,629 69.2 10.3% 100.6% 0.41% 74 21 86
Tube Investments of India Limited 45,972 56.2 7.9% -23.0% 0.15% 71 28 8
Motherson Sumi Wiring India Limited (this stock) 22,594 35.9 28.9% -25.7% 1.70% 79 0 10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹22,761 Cr
EV / EBITDA
21.0x
EV / Sales
1.84x
Market cap / Sales
1.82x
Earnings yield
2.79%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,413 Cr, up 36.8% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 145 Cr, up 1.6% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 3,407 195 145 ₹0.2200
March 31, 2026 3,335 212 167 ₹0.2500
Dec. 31, 2025 2,887 200 149 ₹0.2300
Sept. 30, 2025 2,762 221 165 ₹0.2500
June 30, 2025 2,494 190 143 ₹0.2200
March 31, 2025 2,510 220 165 ₹0.3700
Dec. 31, 2024 2,300 185 140 ₹0.3200
Sept. 30, 2024 2,326 203 152 ₹0.3400
June 30, 2024 2,185 198 149 ₹0.3400
March 31, 2024 2,233 250 191 ₹0.4300
Dec. 31, 2023 2,117 219 168 ₹0.3800
Sept. 30, 2023 2,105 210 156 ₹0.3500
June 30, 2023 1,859 166 123 ₹0.2800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)3,4133,3362,8882,7632,4952,5112,3012,3302,1902,2372,1182,1101,872
Operating revenue3,4073,3352,8872,7622,4942,5102,3002,3262,1852,2332,1172,1051,859
Other income51111215541614
Operating expenses3,1493,0612,6252,4822,2502,2382,0632,0761,9461,9411,8551,8561,665
Operating profit258274262280244271238250239291262248194
Operating profit margin7.6%8.2%9.1%10.1%9.8%10.8%10.3%10.7%10.9%13.0%12.4%11.8%10.4%
Depreciation60575653494847444039383634
Interest8676667756678
Exceptional items, gain / (loss)—————————————
Profit before tax195212200221190220185203198250219210166
Tax50445056475545514959515443
Net profit145167149165143165140152149191168156123
EPS0.220.250.230.250.220.370.320.340.340.430.380.350.28
Net profit (TTM)627625623613600606632660664638585524484
EPS (TTM)0.950.951.071.161.251.371.431.491.501.441.321.181.20

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 11,478 822 625
March 31, 2025 9,320 805 606
March 31, 2024 8,328 846 638
March 31, 2023 7,057 652 487

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 17.4% — 11,482†9,332†8,353†7,089†
Operating revenue 17.6% — 11,4789,3208,3287,057
Other income — — 4†12†25†32†
Operating expenses — — 10,417†8,323†7,318†6,286†
Operating profit 11.2% — 1,060†997†1,010†772†
Operating profit margin — — 9.2%†10.7%†12.1%†10.9%†
Depreciation — — 216†179†147†124†
Interest — — 26†25†27†28†
Exceptional items, gain / (loss) — — 0†0†0†0†
Profit before tax 8.0% — 822805846652
Tax — — 197†200†207†165†
Net profit 8.7% — 625606638487
EPS -10.4% — 0.95†1.37†1.44†1.32†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin9.2%†10.7%†12.1%†10.9%†
EBIT margin7.4%†8.9%†10.5%†9.6%†
PBT margin7.2%8.6%10.2%9.2%
Net margin5.4%6.5%7.7%6.9%
Interest coverage32.31x†33.54x†31.97x†24.44x†
Dividend payout36.8%†94.9%†45.1%†0.0%†
Earnings retention63.2%†5.1%†54.9%†100.0%†
Current ratio1.62x1.58x——
Quick ratio0.88x0.87x——
Debt to equity0.11x0.16x——
Return on equity28.9%35.7%——
Return on assets13.2%16.2%——
Return on capital employed35.5%†43.2%†——
Asset turnover2.42x2.50x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 761 -200 -509 201 560
March 31, 2025 365 -60 -457 172 193
March 31, 2024 791 -208 -452 111 680
March 31, 2023 224 -194 -287 199 25
March 31, 2022 501 -101 -144 101 399

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 4,746 2,162 1,499 118 115 3,808 2,355 66 779 1,730
March 31, 2025 3,729 1,698 1,256 102 167 2,853 1,807 14 691 1,282
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.